Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,329.4 | 1,411.0 | 1,372.7 | 1,588.4 | 1,568.3 | 1,821.0 | 2,067.7 | 2,178.2 | 2,000.2 | 2,442.5 |
| Growth | +6.1% | −2.7% | +15.7% | −1.3% | +16.1% | +13.5% | +5.3% | −8.2% | +22.1% | |
| Operating income | 85.7 | 84.2 | 79.5 | 95.3 | 106.3 | 147.3 | 166.2 | 133.8 | 99.7 | 166.1 |
| Net income | 50.6 | 55.1 | 63.2 | 69.1 | 74.4 | 105.6 | 119.4 | 118.0 | 104.6 | 132.6 |
| Growth | +9.0% | +14.6% | +9.3% | +7.7% | +41.9% | +13.0% | −1.2% | −11.4% | +26.8% | |
| EPS, diluted | 3.60 | 3.95 | 4.65 | 2.57 | 2.77 | 3.93 | 4.48 | 4.41 | 3.93 | 5.03 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 22.5% | 22.9% | 24.1% | 24.6% | 25.1% | 25.3% | 25.0% | 23.5% | 25.6% | 25.2% |
| Operating margin | 6.4% | 6.0% | 5.8% | 6.0% | 6.8% | 8.1% | 8.0% | 6.1% | 5.0% | 6.8% |
| Net margin | 3.8% | 3.9% | 4.6% | 4.3% | 4.7% | 5.8% | 5.8% | 5.4% | 5.2% | 5.4% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 11.1% | 14.8% | −4.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 33.0 | 82.8 | 39.4 | −74.2 | 129.5 | −20.6 | −15.4 | 248.4 | 302.1 | −116.2 |
| Capital expenditure | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −7.7 | −5.3 | −4.4 |
| Free cash flow | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 240.8 | 296.9 | −120.7 |
| Growth | +23.3% | −140.6% | ||||||||
| Buybacks | −30.5 | −35.2 | −18.8 | −14.4 | −6.9 | −13.6 | −7.2 | −9.9 | −46.9 | −30.6 |
| Dividends paid | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | −19.7 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 109.8 | 118.2 | 79.8 | 86.2 | 129.6 | 155.4 | 103.1 | 253.0 | 389.4 | 410.8 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 38.8 | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 350.6 | n/a |
| Shareholders’ equity | 345.9 | 372.6 | 424.3 | 486.1 | 562.4 | 660.7 | 775.7 | 897.4 | 970.7 | 1,069.0 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.04 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 22.5% | 22.9% | 24.1% | 24.6% | 25.1% | 25.3% | 25.0% | 23.5% | 25.6% | 25.2% | |
| 6.4% | 6.0% | 5.8% | 6.0% | 6.8% | 8.1% | 8.0% | 6.1% | 5.0% | 6.8% | |
| 6.5% | 5.9% | 6.3% | 6.0% | 6.8% | 8.1% | 7.9% | 6.2% | 5.3% | 7.1% | |
| 3.8% | 3.9% | 4.6% | 4.3% | 4.7% | 5.8% | 5.8% | 5.4% | 5.2% | 5.4% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 11.1% | 14.8% | −4.9% | |
| Spending | ||||||||||
| 15.4% | 16.2% | 17.3% | 17.6% | 17.3% | 16.3% | 16.1% | 16.3% | 19.3% | 17.3% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.4% | 0.3% | 0.2% | |
| 41.3% | 34.3% | 26.7% | 28.0% | 30.4% | 28.1% | 26.8% | 28.0% | 28.0% | 28.4% | |
| Returns | ||||||||||
| 14.6% | 14.8% | 14.9% | 14.2% | 13.2% | 16.0% | 15.4% | 13.1% | 10.8% | 12.4% | |
| 6.8% | 7.3% | 8.0% | 7.6% | 6.9% | 9.1% | 8.4% | 7.1% | 5.6% | 7.4% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.04 | n/a | |
| 53.4% | 50.7% | 46.0% | 46.5% | 47.8% | 43.3% | 44.7% | 45.5% | 48.3% | 40.6% | |
| 0.0% | 0.0% | n/a | n/a | n/a | n/a | n/a | 0.0% | 0.0% | 14.8% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4.1% | 15.8% | n/a | |