Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Growth | ||||||||||
| Operating income | −4.4 | −7.0 | −4.1 | −3.8 | −3.6 | −4.4 | −6.5 | −8.5 | −4.4 | −6.9 |
| Net income | −4.4 | −6.8 | −4.1 | −3.8 | −3.6 | −4.2 | −4.3 | 0.3 | 30.7 | −19.4 |
| Growth | +9,085.0% | −163.4% | ||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −2.45 | −0.27 | −0.22 | −1.80 | 3.19 | −2.77 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −3.3 | −5.1 | −2.9 | −2.3 | −3.3 | −4.1 | −3.8 | −2.2 | −3.0 | −5.2 |
| Buybacks | n/a | n/a | n/a | n/a | n/a | 0.0 | −13.6 | −28.2 | −2.5 | −0.4 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | n/a | n/a | 0.9 | 2.2 | 85.4 | 68.0 | 50.2 | 15.2 | 18.6 |
| Shareholders’ equity | 8.1 | 5.8 | 5.0 | 5.1 | 6.7 | 89.9 | 72.7 | 27.6 | 51.9 | 33.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Apr 2017 | FY2018 30 Apr 2018 | FY2019 30 Apr 2019 | FY2020† 30 Apr 2020 | FY2021† 30 Apr 2021 | FY2022† 30 Apr 2022 | FY2023 30 Apr 2023 | FY2024† 30 Apr 2024 | FY2025 30 Apr 2025 | FY2026 30 Apr 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| n/a | n/a | n/a | 0.9 | 2.2 | 85.4 | 68.0 | 50.2 | 15.2 | 18.6 | |
| 8.7 | 6.4 | 5.8 | 6.2 | 7.4 | 90.6 | 73.3 | 59.9 | 55.2 | 46.8 | |
| Growth | −26.0% | −9.8% | +6.6% | +20.1% | +1,124.0% | −19.1% | −18.3% | −7.9% | −15.3% | |
| Liabilities | ||||||||||
| 0.6 | 0.6 | 0.7 | 1.1 | 0.7 | 0.7 | 0.6 | 20.4 | 3.3 | 11.8 | |
| Equity | ||||||||||
| −89.1 | −96.0 | −100.0 | −103.9 | −107.4 | −111.6 | −116.0 | −115.6 | −85.0 | −104.4 | |
| 8.1 | 5.8 | 5.0 | 5.1 | 6.7 | 89.9 | 72.7 | 27.6 | 51.9 | 33.3 | |
| Growth | −28.7% | −12.6% | +1.0% | +31.3% | +1,246.2% | −19.2% | −62.0% | +87.7% | −35.8% | |
| Per share and net cash | ||||||||||
| 905.3 | 1,013 | 1,186 | 1.1 | 1.6 | 20.7 | 16.8 | 8.0 | 6.8 | 10.7 | |
| calc | 0.01 | 0.01 | 0.00 | 4.66 | 4.20 | 4.34 | 4.33 | 3.44 | 7.64 | 3.10 |
† The diluted share count jumps at 2020 and 2021 and 2022 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.
Lines marked calc are worked out here from filed figures; point at one for how.