Closing prices at the end of each trading day, from 29 Aug 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2024 | FY2025 | |
|---|---|---|
| Revenue | 4.4 | 4.9 |
| Growth | +12.5% | |
| Operating income | −13.7 | −13.3 |
| Net income | −21.1 | −27.0 |
| Growth |
| FY2024 | FY2025 | |
|---|---|---|
| Gross margin | −2.6% | −4.1% |
| Operating margin | −312.3% | −268.4% |
| Net margin | −479.5% | −546.6% |
| FY2024 | FY2025 | |
|---|---|---|
| Operating cash flow | −11.9 | −15.7 |
| FY2024 | FY2025 | |
|---|---|---|
| Cash and securities | 0.1 | 7.5 |
| Shareholders’ equity | −44.0 | 3.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|
| Assets | ||
| 0.1 | 7.5 | |
| 0.5 | 0.6 | |
| 8.1 | 7.3 | |
| 0.2 | 0.2 | |
| 0.6 | 0.6 | |
| 12.1 | 22.5 | |
| Growth | +86.3% | |
| Liabilities | ||
| 35.8 | 18.8 | |
| Equity | ||
| −49.8 | −76.8 | |
| −44.0 | 3.8 | |
| Growth | ||
| Per share and net cash | ||
| 7.9 | 73.7 | |
| calc | −5.54 | 0.05 |
† The number of shares outstanding jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split. This count is a different filed figure from the diluted average on the income statement, so it can break in a different year.
Lines marked calc are worked out here from filed figures; point at one for how.