Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating income | −8.3 | −23.4 | −14.3 | −16.8 | −40.2 |
| Net income | −9.8 | −18.1 | −13.2 | 2.8 | −39.7 |
| Growth | −1,529.3% | ||||
| EPS, diluted | −1.69 | −2.41 | −1.07 | 2.63 | −22.61 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −9.3 | −17.0 | −10.8 | −27.2 | −28.1 |
| Capital expenditure | −0.0 | −0.0 | n/a | n/a | n/a |
| Free cash flow | −9.3 | −17.0 | n/a | n/a | n/a |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 16.9 | 5.9 | 12.6 | 13.3 | 6.1 |
| Total debt | 3.9 | n/a | 0.0 | n/a | n/a |
| Net cash (debt) | 13.0 | n/a | 12.6 | n/a | n/a |
| Shareholders’ equity | 5.7 | −1.3 | 3.8 | 16.5 | −1.3 |
| Debt to equity | 0.69 | n/a | 0.00 | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| 4.6 | 16.1 | 7.9 | 10.6 | 33.4 | |
| 3.7 | 7.3 | 6.4 | 6.2 | 6.8 | |
| −8.3 | −23.4 | −14.3 | −16.8 | −40.2 | |
| Growth | |||||
| n/a | 0.0 | 0.0 | 0.0 | n/a | |
| −9.8 | −18.1 | −13.2 | 2.8 | −39.7 | |
| Growth | −1,529.3% | ||||
| Per share | |||||
| −1.69 | −2.41 | −1.07 | 2.68 | −22.61 | |
| −1.69 | −2.41 | −1.07 | 2.63 | −22.61 | |
| Growth | −959.7% | ||||
| 5.8 | 7.5 | 12.3 | 1.0 | 1.8 | |
| 5.8 | 7.5 | 12.3 | 1.1 | 1.8 | |
| Growth | +29.7% | +63.8% | −91.4% | +66.0% | |
† The diluted share count jumps at 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.