Closing prices at the end of each trading day, from 25 Sep 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −18.9 | −26.6 | −34.9 | −58.3 | −77.0 | −80.1 | −85.4 | −86.2 |
| Net income | −17.5 | −25.4 | −34.4 | −57.8 | −73.3 | −69.0 | −58.7 | −77.7 |
| Growth | ||||||||
| EPS, diluted | n/a | n/a | −2.40 | −1.28 | −1.61 | −1.44 | −1.14 | −1.48 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −15.2 | −22.1 | −32.7 | −46.6 | −63.8 | −55.7 | −51.3 | −73.6 |
| Capital expenditure | −0.5 | −0.1 | −0.1 | −1.3 | −8.0 | −1.0 | −0.7 | −0.0 |
| Free cash flow | −15.6 | −22.2 | −32.9 | −47.9 | −71.7 | −56.6 | −51.9 | −73.6 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | n/a | 73.3 | 361.4 | 172.5 | 108.3 | 37.7 | 40.9 | 38.0 |
| Shareholders’ equity | −46.1 | −70.5 | 359.1 | 308.6 | 246.0 | 225.7 | 176.1 | 104.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| 13.9 | 20.8 | 23.9 | 36.5 | 52.0 | 55.9 | 58.5 | 69.9 | |
| 5.0 | 5.9 | 11.0 | 21.8 | 25.1 | 24.2 | 26.9 | 16.3 | |
| −18.9 | −26.6 | −34.9 | −58.3 | −77.0 | −80.1 | −85.4 | −86.2 | |
| Growth | ||||||||
| −17.5 | −25.3 | −34.4 | −57.8 | −73.3 | −69.0 | −74.8 | −79.9 | |
| 0.0 | 0.0 | 0.0 | 0.0 | −0.0 | 0.0 | −16.1 | −2.2 | |
| −17.5 | −25.4 | −34.4 | −57.8 | −73.3 | −69.0 | −58.7 | −77.7 | |
| Growth | ||||||||
| Per share | ||||||||
| n/a | n/a | −2.40 | −1.28 | −1.61 | −1.44 | −1.14 | −1.48 | |
| n/a | n/a | −2.40 | −1.28 | −1.61 | −1.44 | −1.14 | −1.48 | |
| Growth | ||||||||
| n/a | n/a | 14.4 | 45.1 | 45.6 | 48.0 | 51.6 | 52.5 | |
| n/a | n/a | 14.4 | 45.1 | 45.6 | 48.0 | 51.6 | 52.5 | |
| Growth | +214.2% | +1.0% | +5.3% | +7.4% | +1.9% | |||
† The diluted share count jumps at 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.