Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Net income | −16.0 | 166.6 | −24.7 | −33.8 | 48.9 | 32.7 |
| Growth | −114.8% | −33.0% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −129.6 | 7.9 | −17.3 | 222.9 | −172.4 | 104.8 |
| Buybacks | n/a | 0.0 | −13.2 | 0.0 | 0.0 | n/a |
| Dividends paid | −44.3 | −32.2 | −34.9 | −45.7 | −65.9 | −67.9 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | n/a | 20.4 | 54.8 | 38.8 | 49.9 | 51.8 |
| Shareholders’ equity | 525.7 | 660.1 | 585.6 | 502.2 | 493.9 | 464.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|
| Assets | ||||||
| n/a | 20.4 | 54.8 | 38.8 | 49.9 | 51.8 | |
| n/a | 1,295.1 | 1,320.6 | 1,157.0 | 1,389.1 | 1,349.6 | |
| Growth | +2.0% | −12.4% | +20.1% | −2.8% | ||
| Liabilities | ||||||
| n/a | 634.9 | 735.1 | 654.8 | 895.2 | 885.6 | |
| Equity | ||||||
| n/a | −126.9 | −162.7 | −244.3 | −250.1 | −276.6 | |
| 525.7 | 660.1 | 585.6 | 502.2 | 493.9 | 464.0 | |
| Growth | +25.6% | −11.3% | −14.2% | −1.6% | −6.1% | |
| Per share and net cash | ||||||
| 67.0 | 67.0 | 65.2 | 65.2 | 65.3 | 65.3 | |
| calc | 7.84 | 9.85 | 8.98 | 7.70 | 7.56 | 7.11 |
Lines marked calc are worked out here from filed figures; point at one for how.