Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.2 | 4.0 | 6.8 | 9.9 | 10.7 | 15.7 | 21.0 | 19.1 | 19.1 | 31.5 |
| Growth | +28.0% | +68.5% | +45.8% | +7.6% | +46.9% | +34.2% | −9.2% | −0.1% | +65.2% | |
| Operating income | −1.0 | −0.3 | −0.6 | −1.4 | −0.9 | −1.5 | −0.6 | −2.7 | −5.6 | −3.5 |
| Net income | −1.0 | −0.4 | −0.6 | −1.4 | −0.1 | −0.9 | −0.1 | −3.0 | −5.8 | −3.6 |
| Growth | ||||||||||
| EPS, diluted | −0.12 | −0.04 | −0.05 | n/a | −0.01 | −0.18 | −0.03 | −0.49 | −0.85 | −0.43 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 24.5% | 36.7% | 31.2% | 33.9% | 32.2% | 31.4% | 36.8% | 30.3% | 17.8% | 17.2% |
| Operating margin | −31.8% | −8.6% | −9.0% | −14.3% | −8.5% | −9.7% | −3.0% | −14.3% | −29.1% | −11.1% |
| Net margin | −31.9% | −8.7% | −9.0% | −14.4% | −1.0% | −5.9% | −0.7% | −15.4% | −30.3% | −11.5% |
| Free cash flow margin | −22.0% | 2.4% | −17.2% | −7.2% | −0.3% | −6.7% | −0.5% | −15.5% | −19.0% | −6.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.7 | 0.1 | −1.0 | −0.6 | 0.0 | −0.9 | −0.1 | −2.7 | −3.4 | −1.6 |
| Capital expenditure | −0.0 | −0.0 | −0.1 | −0.1 | −0.1 | −0.1 | −0.0 | −0.3 | −0.2 | −0.4 |
| Free cash flow | −0.7 | 0.1 | −1.2 | −0.7 | −0.0 | −1.0 | −0.1 | −3.0 | −3.6 | −2.0 |
| Growth | −1,317.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.1 | 0.4 | 2.3 | 1.1 | 0.9 | 0.6 | 2.9 | 0.4 | 1.8 | 9.8 |
| Total debt | n/a | n/a | n/a | n/a | 0.0 | 2.3 | 2.7 | 2.2 | 1.9 | 1.3 |
| Net cash (debt) | n/a | n/a | n/a | n/a | 0.9 | −1.7 | 0.2 | −1.8 | −0.1 | 8.6 |
| Shareholders’ equity | 0.6 | 0.6 | 3.4 | 2.8 | 3.4 | 9.0 | 12.0 | 10.1 | 12.3 | 20.3 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.00 | 0.26 | 0.22 | 0.22 | 0.15 | 0.06 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021† 30 Jun 2021 | FY2022† 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 3.2 | 4.0 | 6.8 | 9.9 | 10.7 | 15.7 | 21.0 | 19.1 | 19.1 | 31.5 | |
| Growth | +28.0% | +68.5% | +45.8% | +7.6% | +46.9% | +34.2% | −9.2% | −0.1% | +65.2% | |
| 2.4 | 2.6 | 4.7 | 6.6 | 7.2 | 10.8 | 13.3 | 13.3 | 15.7 | 26.1 | |
| 0.8 | 1.5 | 2.1 | 3.4 | 3.4 | 4.9 | 7.7 | 5.8 | 3.4 | 5.4 | |
| Growth | +91.5% | +43.2% | +58.4% | +2.1% | +43.5% | +56.9% | −25.0% | −41.3% | +59.5% | |
| 0.5 | 0.5 | 0.5 | 0.9 | 0.6 | 0.7 | 1.0 | 1.0 | 1.2 | 1.0 | |
| 1.3 | 1.4 | 2.1 | 3.9 | 3.7 | 5.6 | 7.4 | 7.5 | 7.8 | 7.9 | |
| −1.0 | −0.3 | −0.6 | −1.4 | −0.9 | −1.5 | −0.6 | −2.7 | −5.6 | −3.5 | |
| Growth | ||||||||||
| −1.0 | −0.4 | −0.6 | −1.4 | −0.1 | −0.9 | −0.1 | −2.9 | −5.8 | −3.6 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −1.0 | −0.4 | −0.6 | −1.4 | −0.1 | −0.9 | −0.1 | −3.0 | −5.8 | −3.6 | |
| Growth | ||||||||||
| Per share | ||||||||||
| −0.12 | −0.04 | −0.05 | n/a | −0.01 | −0.18 | −0.03 | −0.49 | −0.85 | −0.43 | |
| −0.12 | −0.04 | −0.05 | n/a | −0.01 | −0.18 | −0.03 | −0.49 | −0.85 | −0.43 | |
| Growth | ||||||||||
| 8.3 | 9.8 | 11.5 | 13.0 | 13.3 | 5.3 | 5.7 | 6.1 | 6.8 | 8.5 | |
| 8.3 | n/a | n/a | n/a | 13.3 | 5.3 | 5.7 | 6.1 | 6.8 | 8.5 | |
| Growth | −60.1% | +7.0% | +7.1% | +11.9% | +25.6% | |||||
† The diluted share count jumps at 2021 and 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.