Closing prices at the end of each trading day, from 7 Dec 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 14.4 | 24.0 | 24.8 | 9.0 | 16.9 | 16.1 | 15.3 | 14.0 | 6.3 |
| Growth | +66.8% | +3.1% | −63.6% | +87.1% | −5.0% | −4.8% | −8.7% | −54.9% | ||
| Operating income | 7.4 | −0.8 | −1.1 | −4.0 | −13.0 | −3.1 | −5.5 | −6.0 | −4.4 | −8.4 |
| Net income | 4.4 | −0.8 | −0.8 | −4.0 | −10.9 | −1.4 | −5.6 | −6.5 | −4.7 | −9.1 |
| Growth | −117.2% | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | −0.43 | −3.45 | −1.86 | −3.59 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 33.0% | 30.9% | 19.8% | −62.3% | 20.4% | 13.2% | 4.5% | 9.4% | −50.1% |
| Operating margin | n/a | −5.6% | −4.6% | −16.1% | −143.5% | −18.3% | −34.5% | −39.2% | −31.3% | −133.6% |
| Net margin | n/a | −5.3% | −3.5% | −16.3% | −120.4% | −8.4% | −34.8% | −42.8% | −33.5% | −144.9% |
| Free cash flow margin | n/a | −13.4% | −35.0% | −10.1% | −72.7% | −55.9% | −40.7% | −23.7% | −4.0% | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.6 | −1.6 | −7.8 | −2.2 | −6.5 | −9.4 | −6.5 | −3.4 | −0.5 | −1.1 |
| Capital expenditure | −0.2 | −0.3 | −0.6 | −0.3 | −0.0 | −0.1 | −0.0 | −0.2 | −0.0 | n/a |
| Free cash flow | 0.5 | −1.9 | −8.4 | −2.5 | −6.6 | −9.5 | −6.5 | −3.6 | −0.6 | n/a |
| Growth | −517.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 16.2 | 14.2 | 5.6 | 2.8 | 1.6 | 5.1 | 0.2 | 0.5 | 0.5 | 0.2 |
| Total debt | n/a | 0.2 | 1.2 | 1.1 | 0.8 | 0.5 | 0.3 | 0.1 | n/a | n/a |
| Net cash (debt) | n/a | 14.0 | 4.4 | 1.7 | 0.9 | 4.6 | −0.1 | 0.5 | n/a | n/a |
| Shareholders’ equity | 23.7 | 22.9 | 22.4 | 18.4 | 11.5 | 23.3 | 18.2 | 13.2 | 8.5 | 0.1 |
| Debt to equity | n/a | 0.01 | 0.05 | 0.06 | 0.07 | 0.02 | 0.01 | 0.00 | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | 14.4 | 24.0 | 24.8 | 9.0 | 16.9 | 16.1 | 15.3 | 14.0 | 6.3 | |
| Growth | +66.8% | +3.1% | −63.6% | +87.1% | −5.0% | −4.8% | −8.7% | −54.9% | ||
| n/a | 9.7 | 16.6 | 19.9 | 14.7 | 13.5 | 13.9 | 14.6 | 12.7 | 9.5 | |
| 10.2 | 4.8 | 7.4 | 4.9 | −5.6 | 3.4 | 2.1 | 0.7 | 1.3 | −3.2 | |
| Growth | −53.2% | +56.1% | −33.8% | −214.3% | −38.3% | −67.3% | +89.1% | −340.2% | ||
| 0.2 | 1.3 | 1.9 | 2.3 | 1.7 | 2.0 | 1.5 | 1.2 | 0.8 | 0.6 | |
| 2.1 | 2.9 | 4.0 | 4.0 | 4.1 | 3.1 | 4.7 | 4.3 | 3.9 | 3.4 | |
| 7.4 | −0.8 | −1.1 | −4.0 | −13.0 | −3.1 | −5.5 | −6.0 | −4.4 | −8.4 | |
| Growth | −110.8% | |||||||||
| 7.3 | −0.8 | −1.1 | −4.0 | −13.0 | −1.4 | n/a | n/a | n/a | n/a | |
| 2.9 | n/a | 0.2 | n/a | −2.1 | n/a | n/a | n/a | n/a | n/a | |
| 4.4 | −0.8 | −0.8 | −4.0 | −10.9 | −1.4 | −5.6 | −6.5 | −4.7 | −9.1 | |
| Growth | −117.2% | |||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | n/a | −0.11 | −0.43 | −3.45 | −1.86 | −3.59 | |
| n/a | n/a | n/a | n/a | n/a | n/a | −0.43 | −3.45 | −1.86 | −3.59 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 12.7 | 12.9 | 1.9 | 2.5 | 2.5 | |
| n/a | n/a | n/a | n/a | n/a | n/a | 12.9 | 1.9 | 2.5 | 2.5 | |
| Growth | −85.3% | +32.1% | +1.3% | |||||||
† The diluted share count jumps at 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.