Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.23 | 6.26 | 5.68 | 4.71 | 4.98 | 5.85 | 6.99 | 7.92 | 8.16 |
| Growth | +19.7% | −9.2% | −17.1% | +5.7% | +17.5% | +19.5% | +13.3% | +3.0% | |
| Operating income | 0.52 | 0.57 | 0.78 | 0.54 | 0.49 | 0.42 | 0.60 | 0.79 | 0.80 |
| Net income | 0.05 | 0.47 | 0.12 | 0.00 | 0.17 | 0.76 | 0.30 | 0.37 | 0.34 |
| Growth | +867.5% | −73.3% | −99.4% | +20,737.5% | +353.9% | −60.2% | +21.7% | −8.5% | |
| EPS, diluted | 0.50 | 6.16 | 1.66 | 0.01 | 2.38 | 12.09 | 4.82 | 5.64 | 5.51 |
| Growth | +1,132.0% | −73.1% | −99.4% | +23,700.0% | +408.0% | −60.1% | +17.0% | −2.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 30.1% | 29.6% | 31.5% | 30.8% | 28.7% | 25.1% | 26.9% | 29.1% | 28.7% |
| Operating margin | 9.9% | 9.2% | 13.7% | 11.4% | 9.8% | 7.1% | 8.6% | 10.0% | 9.8% |
| Net margin | 0.9% | 7.5% | 2.2% | 0.0% | 3.3% | 12.9% | 4.3% | 4.6% | 4.1% |
| Free cash flow margin | 3.8% | 7.9% | 7.3% | 8.3% | 8.0% | 2.2% | 6.4% | 6.3% | 6.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.39 | 0.72 | 0.69 | 0.63 | 0.59 | 0.38 | 0.75 | 0.93 | 1.00 |
| Capital expenditure | −0.19 | −0.23 | −0.27 | −0.23 | −0.19 | −0.26 | −0.30 | −0.43 | −0.51 |
| Free cash flow | 0.20 | 0.49 | 0.41 | 0.39 | 0.40 | 0.13 | 0.45 | 0.50 | 0.49 |
| Growth | +151.5% | −16.1% | −5.1% | +1.1% | −68.0% | +251.4% | +12.3% | −2.8% | |
| Buybacks | −0.32 | −0.22 | −0.32 | −0.59 | −0.40 | −0.44 | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.53 | 0.99 | 1.05 | 1.19 | 0.66 | 0.59 | 0.09 | 0.79 | 0.18 |
| Total debt | 7.17 | 7.25 | 7.08 | 7.02 | 6.44 | 5.96 | 6.04 | 6.81 | 7.42 |
| Net cash (debt) | −5.65 | −6.26 | −6.03 | −5.84 | −5.78 | −5.37 | −5.95 | −6.03 | −7.25 |
| Shareholders’ equity | 2.78 | 3.05 | 2.93 | 2.85 | 2.74 | 3.25 | 3.84 | 4.09 | 3.75 |
| Debt to equity | 2.58 | 2.38 | 2.42 | 2.46 | 2.35 | 1.83 | 1.57 | 1.67 | 1.98 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operations | |||||||||
| 0.39 | 0.72 | 0.69 | 0.63 | 0.59 | 0.38 | 0.75 | 0.93 | 1.00 | |
| Growth | +85.8% | −4.3% | −9.1% | −6.0% | −35.0% | +96.1% | +24.2% | +7.1% | |
| 0.32 | 0.40 | 0.38 | 0.35 | 0.37 | 0.38 | 0.41 | 0.48 | 0.52 | |
| Investment | |||||||||
| −0.19 | −0.23 | −0.27 | −0.23 | −0.19 | −0.26 | −0.30 | −0.43 | −0.51 | |
| calc | 0.20 | 0.49 | 0.41 | 0.39 | 0.40 | 0.13 | 0.45 | 0.50 | 0.49 |
| Growth | +151.5% | −16.1% | −5.1% | +1.1% | −68.0% | +251.4% | +12.3% | −2.8% | |
| calc | 2.81 | 6.50 | 5.51 | 5.71 | 6.08 | 2.03 | 6.68 | 7.51 | 7.76 |
| −2.10 | −1.68 | 0.03 | −0.22 | −0.79 | −0.22 | −0.67 | −0.68 | −1.42 | |
| Financing | |||||||||
| 2.05 | 0.42 | −0.65 | −0.27 | −0.17 | −0.39 | −0.56 | 0.42 | −0.19 | |
| −0.32 | −0.22 | −0.32 | −0.59 | −0.40 | −0.44 | n/a | n/a | n/a | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.