Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 389.7 | 431.8 | 416.0 | 420.7 | 488.3 | 703.3 | 651.1 | 444.5 | 419.0 | 443.5 |
| Growth | +10.8% | −3.7% | +1.1% | +16.1% | +44.0% | −7.4% | −31.7% | −5.8% | +5.9% | |
| Operating income | 48.9 | 57.6 | 55.6 | 217.0 | 70.5 | 175.1 | 180.4 | 35.1 | 17.9 | 10.2 |
| Net income | 48.9 | 27.6 | 70.0 | 193.5 | 71.2 | 164.4 | 170.9 | 55.7 | 32.2 | 22.1 |
| Growth | −43.5% | +153.5% | +176.4% | −63.2% | +131.0% | +3.9% | −67.4% | −42.2% | −31.5% | |
| EPS, diluted | 1.65 | 0.90 | 1.16 | 3.24 | 1.17 | 2.67 | 2.93 | 0.97 | 0.56 | 0.39 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 49.3% | 49.5% | 51.6% | 50.7% | 49.9% | 51.3% | 56.3% | 51.5% | 53.6% | 54.5% |
| Operating margin | 12.5% | 13.3% | 13.4% | 51.6% | 14.4% | 24.9% | 27.7% | 7.9% | 4.3% | 2.3% |
| Net margin | 12.5% | 6.4% | 16.8% | 46.0% | 14.6% | 23.4% | 26.2% | 12.5% | 7.7% | 5.0% |
| Free cash flow margin | 22.0% | 11.5% | 14.3% | 47.6% | 11.3% | 26.1% | 27.0% | 10.1% | 15.3% | 19.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 97.9 | 82.0 | 84.0 | 224.5 | 125.6 | 230.9 | 215.3 | 65.8 | 81.2 | 111.5 |
| Capital expenditure | −12.2 | −32.5 | −24.7 | −24.1 | −70.6 | −47.3 | −39.2 | −20.9 | −17.3 | −24.4 |
| Free cash flow | 85.7 | 49.5 | 59.3 | 200.4 | 55.0 | 183.6 | 176.1 | 44.9 | 63.9 | 87.1 |
| Growth | −42.2% | +19.7% | +238.0% | −72.5% | +233.6% | −4.1% | −74.5% | +42.4% | +36.4% | |
| Buybacks | −6.4 | −9.2 | −103.2 | −7.3 | −2.6 | −73.9 | −311.1 | −55.3 | −27.9 | −98.1 |
| Dividends paid | −15.1 | −16.6 | −18.8 | −20.5 | −25.1 | −32.6 | −41.5 | −44.0 | −46.0 | −47.2 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 62.1 | 93.7 | 134.1 | 178.7 | 258.9 | 158.1 | 105.4 | 63.9 | 51.0 | 58.8 |
| Shareholders’ equity | 503.1 | 547.7 | 527.1 | 724.5 | 810.4 | 912.0 | 755.2 | 752.2 | 749.8 | 672.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018† 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 389.7 | 431.8 | 416.0 | 420.7 | 488.3 | 703.3 | 651.1 | 444.5 | 419.0 | 443.5 | |
| Growth | +10.8% | −3.7% | +1.1% | +16.1% | +44.0% | −7.4% | −31.7% | −5.8% | +5.9% | |
| 197.5 | 218.1 | 201.2 | 207.3 | 244.7 | 342.6 | 284.2 | 215.6 | 194.2 | 201.9 | |
| 192.2 | 213.7 | 214.8 | 213.4 | 243.6 | 360.6 | 366.9 | 229.0 | 224.8 | 241.6 | |
| Growth | +11.2% | +0.5% | −0.6% | +14.1% | +48.1% | +1.7% | −37.6% | −1.8% | +7.5% | |
| 62.3 | 68.5 | 70.6 | 73.5 | 81.7 | 84.9 | 93.9 | 96.1 | 100.8 | 101.1 | |
| 33.0 | 36.1 | 35.5 | 37.6 | 36.9 | 39.8 | 28.9 | 33.2 | 38.2 | 42.7 | |
| 48.9 | 57.6 | 55.6 | 217.0 | 70.5 | 175.1 | 180.4 | 35.1 | 17.9 | 10.2 | |
| Growth | +17.9% | −3.5% | +290.0% | −67.5% | +148.4% | +3.1% | −80.6% | −48.9% | −43.1% | |
| 50.0 | 60.3 | 59.8 | 222.4 | 75.3 | 176.1 | 183.4 | 45.9 | 30.8 | 21.0 | |
| 1.1 | 32.7 | −10.2 | 28.9 | 4.1 | 11.7 | 12.6 | −9.8 | −1.5 | −1.1 | |
| 48.9 | 27.6 | 70.0 | 193.5 | 71.2 | 164.4 | 170.9 | 55.7 | 32.2 | 22.1 | |
| Growth | −43.5% | +153.5% | +176.4% | −63.2% | +131.0% | +3.9% | −67.4% | −42.2% | −31.5% | |
| Per share | ||||||||||
| 1.69 | 0.93 | 1.19 | 3.31 | 1.19 | 2.73 | 2.96 | 0.97 | 0.57 | 0.39 | |
| 1.65 | 0.90 | 1.16 | 3.24 | 1.17 | 2.67 | 2.93 | 0.97 | 0.56 | 0.39 | |
| Growth | −45.5% | +28.9% | +179.3% | −63.9% | +128.2% | +9.7% | −66.9% | −42.3% | −30.4% | |
| 28.9 | 29.7 | 58.9 | 58.5 | 59.7 | 60.3 | 57.8 | 57.2 | 56.8 | 56.1 | |
| 29.6 | 30.5 | 60.3 | 59.6 | 60.8 | 61.5 | 58.4 | 57.6 | 57.1 | 56.3 | |
| Growth | +3.1% | +97.4% | −1.1% | +2.0% | +1.0% | −5.0% | −1.3% | −0.9% | −1.4% | |
† The diluted share count jumps at 2018, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.