Closing prices at the end of each trading day, from 8 Dec 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 1.3 | 4.6 | 14.8 | 62.5 | 240.3 | 63.1 | 53.9 | 49.4 | 51.1 |
| Growth | +252.6% | +223.7% | +322.7% | +284.5% | −73.7% | −14.6% | −8.4% | +3.5% | ||
| Operating income | −0.0 | −4.0 | −9.0 | −13.8 | −5.4 | 28.5 | 2.4 | −6.4 | −59.7 | −6.3 |
| Net income | −0.3 | −5.8 | −11.7 | −14.6 | −7.8 | 25.9 | −8.8 | −16.6 | −130.8 | −3.5 |
| Growth | −133.9% | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.14 | 0.20 | −0.11 | −0.17 | −1.14 | −0.05 |
| FY2016 | FY2017 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | −0.7% | −5.0% | −24.9% | 18.2% | 36.9% | 85.6% | 85.8% | 86.9% | 87.2% |
| Operating margin | n/a | −307.1% | −196.7% | −93.6% | −8.6% | 11.9% | 3.7% | −11.9% | −120.9% | −12.3% |
| Net margin | n/a | −447.1% | −256.5% | −98.5% | −12.5% | 10.8% | −13.9% | −30.8% | −264.8% | −6.9% |
| Free cash flow margin | n/a | −276.8% | −210.0% | −39.4% | −35.0% | −7.3% | 53.5% | 55.6% | −17.1% | −3.8% |
| FY2016 | FY2017 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.0 | −3.3 | −7.3 | −5.4 | −14.4 | 1.8 | 35.6 | 32.6 | −5.1 | 1.0 |
| Capital expenditure | n/a | −0.3 | −2.3 | −0.5 | −7.4 | −19.2 | −1.8 | −2.7 | −3.4 | −2.9 |
| Free cash flow | n/a | −3.6 | −9.6 | −5.8 | −21.9 | −17.5 | 33.8 | 30.0 | −8.5 | −1.9 |
| Growth | −11.3% | −128.3% | ||||||||
| Buybacks | n/a | n/a | −0.1 | n/a | −1.5 | n/a | −0.5 | −2.2 | −0.7 | −0.3 |
| FY2016 | FY2017 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | n/a | 2.2 | 0.9 | 118.3 | 23.3 | 39.1 | 55.6 | 30.2 | 68.1 |
| Shareholders’ equity | 0.5 | 2.5 | 29.5 | 19.3 | 160.7 | 375.9 | 374.1 | 358.0 | 222.0 | 235.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | −0.7% | −5.0% | −24.9% | 18.2% | 36.9% | 85.6% | 85.8% | 86.9% | 87.2% | |
| n/a | −307.1% | −196.7% | −93.6% | −8.6% | 11.9% | 3.7% | −11.9% | −120.9% | −12.3% | |
| n/a | n/a | n/a | n/a | −12.5% | 11.6% | 3.6% | −11.7% | −119.3% | −9.6% | |
| n/a | −447.1% | −256.5% | −98.5% | −12.5% | 10.8% | −13.9% | −30.8% | −264.8% | −6.9% | |
| n/a | −276.8% | −210.0% | −39.4% | −35.0% | −7.3% | 53.5% | 55.6% | −17.1% | −3.8% | |
| Spending | ||||||||||
| n/a | 166.4% | 74.1% | 25.2% | 24.2% | 19.3% | 78.4% | 90.2% | 142.9% | 44.4% | |
| n/a | 23.5% | 50.2% | 3.1% | 11.9% | 8.0% | 2.8% | 4.9% | 6.9% | 5.7% | |
| n/a | n/a | n/a | n/a | n/a | 7.3% | −59.2% | n/a | n/a | n/a | |
| Returns | ||||||||||
| −67.7% | −231.2% | −39.7% | −75.6% | −4.9% | 6.9% | −2.3% | −4.6% | −58.9% | −1.5% | |
| −11.0% | −117.7% | −26.9% | −35.4% | −4.4% | 6.2% | −2.1% | −4.1% | −44.0% | −1.3% | |
| Balance and payout | ||||||||||
| n/a | 49.1% | 32.3% | 53.1% | 10.6% | 9.6% | 9.5% | 11.2% | 25.3% | 12.2% | |
| n/a | n/a | n/a | n/a | n/a | n/a | 1.5% | 7.2% | n/a | n/a | |