Closing prices at the end of each trading day, from 15 Sep 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 7.7 | 34.5 | 75.0 | 136.2 | 224.5 | 308.1 |
| Growth | +346.7% | +117.6% | +81.6% | +64.8% | +37.2% | |
| Operating income | −47.8 | −54.2 | −80.7 | −109.2 | −96.6 | −103.9 |
| Net income | −53.0 | −59.9 | −87.2 | −105.9 | −91.4 | −95.6 |
| Growth | ||||||
| EPS, diluted | −14.47 | −3.63 | −1.96 | −2.24 | −1.75 | −1.72 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | −16.3% | 46.0% | 49.4% | 52.2% | 61.1% | 63.7% |
| Operating margin | −619.4% | −157.1% | −107.6% | −80.2% | −43.0% | −33.7% |
| Net margin | −687.0% | −173.6% | −116.2% | −77.8% | −40.7% | −31.0% |
| Free cash flow margin | −629.5% | −168.0% | −110.7% | −97.8% | −46.2% | −18.9% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −48.3 | −57.3 | −80.4 | −108.0 | −99.2 | −49.0 |
| Capital expenditure | −0.2 | −0.6 | −2.7 | −25.2 | −4.4 | −9.4 |
| Free cash flow | −48.6 | −57.9 | −83.0 | −133.2 | −103.6 | −58.3 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 100.1 | 304.3 | 221.9 | 257.2 | 333.7 | 286.5 |
| Total debt | 49.0 | 50.0 | 51.2 | 51.3 | 51.5 | 51.6 |
| Net cash (debt) | 51.2 | 254.3 | 170.6 | 205.9 | 282.3 | 234.9 |
| Shareholders’ equity | −182.9 | 267.1 | 197.1 | 280.8 | 402.2 | 365.9 |
| Debt to equity | n/a | 0.19 | 0.26 | 0.18 | 0.13 | 0.14 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| −16.3% | 46.0% | 49.4% | 52.2% | 61.1% | 63.7% | |
| −619.4% | −157.1% | −107.6% | −80.2% | −43.0% | −33.7% | |
| n/a | n/a | n/a | −77.7% | −40.6% | −31.0% | |
| −687.0% | −173.6% | −116.2% | −77.8% | −40.7% | −31.0% | |
| −629.5% | −168.0% | −110.7% | −97.8% | −46.2% | −18.9% | |
| Spending | ||||||
| 210.9% | 55.1% | 38.6% | 35.6% | 27.7% | 23.1% | |
| 392.3% | 148.0% | 118.4% | 96.8% | 76.4% | 74.3% | |
| 3.0% | 1.7% | 3.5% | 18.5% | 2.0% | 3.0% | |
| Returns | ||||||
| n/a | −22.4% | −44.2% | −37.7% | −22.7% | −26.1% | |
| −42.1% | −17.8% | −28.2% | −26.2% | −17.1% | −18.8% | |
| Balance and payout | ||||||
| n/a | 0.19 | 0.26 | 0.18 | 0.13 | 0.14 | |
| 51.6% | 20.8% | 36.3% | 30.6% | 24.7% | 28.0% | |