Closing prices at the end of each trading day, from 13 Oct 2016.
Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value
over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year
when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
Revenue and profit
What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
704.4
596.4
581.3
627.7
687.3
693.0
695.2
710.0
681.3
846.1
Growth
−15.3%
−2.5%
+8.0%
+9.5%
+0.8%
+0.3%
+2.1%
−4.0%
+24.2%
Operating income
−32.3
34.1
71.3
86.5
142.9
149.0
129.6
150.4
174.3
196.0
Net income
−18.7
−31.9
55.2
70.0
124.3
109.6
95.9
147.7
147.6
159.9
Growth
+26.8%
+77.6%
−11.8%
−12.6%
+54.0%
−0.0%
+8.4%
EPS, diluted
−0.27
−0.46
0.77
0.97
1.74
1.55
1.39
2.18
2.19
2.42
Growth
+26.0%
+79.4%
−10.9%
−10.3%
+56.8%
+0.5%
+10.5%
Margins
How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating margin
−4.6%
5.7%
12.3%
13.8%
20.8%
21.5%
18.6%
21.2%
25.6%
23.2%
Net margin
−2.7%
−5.3%
9.5%
11.1%
18.1%
15.8%
13.8%
20.8%
21.7%
18.9%
Free cash flow margin
0.3%
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
Cash flow
The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.