Closing prices at the end of each trading day, from 1 Sep 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | 0.0 |
| Growth | ||||||||
| Operating income | −0.5 | −0.7 | −1.7 | −7.2 | −8.9 | −9.6 | −14.7 | −5.1 |
| Net income | −0.8 | −1.3 | −4.1 | −7.2 | −8.8 | −9.3 | −14.6 | −5.0 |
| Growth | ||||||||
| EPS, diluted | n/a | n/a | −1.25 | −7.25 | −63.46 | −122.94 | −105.52 | −7.47 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −30,129.4% |
| Net margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −29,541.2% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −23,276.5% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.6 | −0.6 | −2.6 | −6.6 | −6.5 | −6.7 | −12.6 | −4.0 |
| Capital expenditure | n/a | 0.0 | −0.0 | −0.1 | −0.0 | −0.0 | −0.0 | −0.0 |
| Free cash flow | n/a | −0.6 | −2.6 | −6.6 | −6.5 | −6.7 | −12.6 | −4.0 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash and securities | 0.0 | 0.9 | 15.7 | 16.5 | 10.2 | 8.0 | 4.3 | 3.1 |
| Shareholders’ equity | −11.1 | −12.2 | 16.6 | 18.1 | 11.0 | 7.2 | 1.8 | 8.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| 0.0 | 0.9 | 15.7 | 16.5 | 4.1 | 8.0 | 4.3 | 3.1 | |
| n/a | n/a | n/a | 0.0 | 6.1 | 0.0 | n/a | n/a | |
| n/a | n/a | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.2 | |
| n/a | 1.2 | 17.8 | 19.1 | 12.3 | 9.9 | 4.5 | 12.0 | |
| Growth | +1,429.3% | +7.1% | −35.4% | −19.5% | −54.4% | +165.1% | ||
| Liabilities | ||||||||
| n/a | n/a | 1.2 | 1.0 | 1.3 | 2.7 | 2.7 | 2.7 | |
| Equity | ||||||||
| n/a | −12.4 | −16.5 | −23.7 | −32.5 | −41.9 | −56.5 | −61.3 | |
| −11.1 | −12.2 | 16.6 | 18.1 | 11.0 | 7.2 | 1.8 | 8.5 | |
| Growth | +8.8% | −39.0% | −34.3% | −74.8% | +368.4% | |||
| Per share and net cash | ||||||||
| n/a | 0.6 | 8.8 | 10.5 | 10.6 | 1.7 | 1.5 | 0.8 | |
| calc | n/a | −21.23 | 1.90 | 1.73 | 1.04 | 4.19 | 1.24 | 10.29 |
† The number of shares outstanding jumps at 2020 and 2023 and 2025, so per-share figures either side of that column are not comparable. Usually a split. This count is a different filed figure from the diluted average on the income statement, so it can break in a different year.
Lines marked calc are worked out here from filed figures; point at one for how.