Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.52 | 1.69 | 1.90 | 2.05 | 2.22 | 2.71 | 2.66 | 2.75 | 3.09 | 3.29 |
| Growth | +11.2% | +12.5% | +8.0% | +8.0% | +22.2% | −1.9% | +3.4% | +12.4% | +6.6% | |
| Net income | 0.22 | 0.35 | 0.32 | 0.37 | 0.39 | 0.48 | 0.47 | 0.58 | 0.47 | 0.75 |
| Growth | +59.6% | −7.5% | +13.1% | +5.4% | +23.6% | −1.1% | +22.1% | −18.4% | +59.7% | |
| EPS, diluted | 4.59 | 7.61 | 7.33 | 8.62 | 9.57 | 11.99 | 12.33 | 15.94 | 13.71 | 22.91 |
| Growth | +65.8% | −3.7% | +17.6% | +11.0% | +25.3% | +2.8% | +29.3% | −14.0% | +67.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 14.4% | 20.7% | 17.1% | 17.9% | 17.4% | 17.6% | 17.8% | 21.0% | 15.2% | 22.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.29 | 0.39 | 0.48 | 0.49 | 0.64 | 0.66 | 0.76 | 0.69 | 0.86 | 0.90 |
| Buybacks | −0.15 | −0.15 | −0.21 | −0.23 | −0.23 | −0.02 | −0.36 | −0.38 | −0.43 | −0.45 |
| Dividends paid | −0.03 | −0.04 | −0.04 | −0.06 | −0.06 | −0.07 | −0.08 | −0.09 | −0.11 | −0.14 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.21 | 0.28 | 0.26 | 0.26 | 0.55 | 0.39 | 0.49 | 0.59 | 0.69 | 0.76 |
| Shareholders’ equity | 1.22 | 1.42 | 1.46 | 1.65 | 1.84 | 0.93 | 2.03 | 2.07 | 2.26 | 2.45 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 1.52 | 1.69 | 1.90 | 2.05 | 2.22 | 2.71 | 2.66 | 2.75 | 3.09 | 3.29 | |
| Growth | +11.2% | +12.5% | +8.0% | +8.0% | +22.2% | −1.9% | +3.4% | +12.4% | +6.6% | |
| n/a | n/a | n/a | n/a | n/a | 0.05 | 0.07 | 0.06 | n/a | n/a | |
| 0.34 | 0.38 | 0.42 | 0.48 | 0.51 | 0.64 | 0.72 | 0.77 | 0.94 | 0.97 | |
| 0.12 | 0.03 | 0.09 | 0.11 | 0.12 | 0.17 | 0.16 | 0.18 | 0.22 | 0.22 | |
| 0.22 | 0.35 | 0.32 | 0.37 | 0.39 | 0.48 | 0.47 | 0.58 | 0.47 | 0.75 | |
| Growth | +59.6% | −7.5% | +13.1% | +5.4% | +23.6% | −1.1% | +22.1% | −18.4% | +59.7% | |
| Per share | ||||||||||
| 4.59 | 7.63 | 7.35 | 8.65 | 9.60 | 12.03 | 12.37 | 15.97 | 13.73 | 22.95 | |
| 4.59 | 7.61 | 7.33 | 8.62 | 9.57 | 11.99 | 12.33 | 15.94 | 13.71 | 22.91 | |
| Growth | +65.8% | −3.7% | +17.6% | +11.0% | +25.3% | +2.8% | +29.3% | −14.0% | +67.1% | |
| 47.4 | 45.6 | 43.9 | 42.2 | 40.1 | 39.5 | 38.0 | 36.0 | 34.1 | 32.6 | |
| 47.5 | 45.7 | 44.0 | 42.3 | 40.2 | 39.7 | 38.1 | 36.0 | 34.2 | 32.7 | |
| Growth | −3.7% | −3.7% | −3.8% | −5.0% | −1.3% | −3.9% | −5.5% | −5.1% | −4.4% | |