Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 4.2 | 7.3 | 6.9 | 6.7 | 5.9 | 9.7 | 16.1 |
| Growth | +75.0% | −5.9% | −2.8% | −11.7% | +65.1% | +65.3% | ||
| Operating income | n/a | −14.9 | −18.9 | −30.3 | −32.1 | −28.7 | −33.1 | −41.3 |
| Net income | n/a | −15.2 | −21.6 | −30.7 | −28.7 | −28.3 | −27.8 | −42.6 |
| Growth | ||||||||
| EPS, diluted | n/a | n/a | 1.25 | 1.50 | 1.38 | 1.34 | 1.12 | 1.41 |
| Growth | +20.0% | −8.0% | −2.9% | −16.4% | +25.9% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 57.3% | 47.6% | 43.0% | 45.2% | 74.3% | n/a | n/a |
| Operating margin | n/a | −357.1% | −258.3% | −440.7% | −480.9% | −485.7% | −339.4% | −256.3% |
| Net margin | n/a | −364.7% | −296.0% | −446.7% | −429.1% | −480.1% | −285.6% | −264.4% |
| Free cash flow margin | n/a | n/a | n/a | −325.8% | n/a | n/a | n/a | −238.4% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | −15.1 | −20.6 | −22.4 | −25.8 | −22.6 | −23.5 | −38.2 |
| Capital expenditure | n/a | n/a | n/a | −0.0 | n/a | n/a | n/a | −0.2 |
| Free cash flow | n/a | n/a | n/a | −22.4 | n/a | n/a | n/a | −38.4 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 22.5 | 14.8 | 83.9 | 67.2 | 46.5 | 26.2 | 54.9 | 59.7 |
| Total debt | 8.8 | 9.1 | n/a | n/a | 7.7 | 7.1 | 4.7 | 4.5 |
| Net cash (debt) | 13.7 | 5.7 | n/a | n/a | 38.8 | 19.1 | 50.3 | 55.2 |
| Shareholders’ equity | 19.6 | 14.4 | 97.4 | 80.6 | 52.6 | 31.2 | 60.4 | 66.4 |
| Debt to equity | 0.45 | 0.64 | n/a | n/a | 0.15 | 0.23 | 0.08 | 0.07 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| n/a | 4.2 | 7.3 | 6.9 | 6.7 | 5.9 | 9.7 | 16.1 | |
| Growth | +75.0% | −5.9% | −2.8% | −11.7% | +65.1% | +65.3% | ||
| n/a | 1.8 | 3.8 | 3.9 | 3.7 | 2.9 | 3.6 | 4.7 | |
| n/a | 2.4 | 3.5 | 3.0 | 3.0 | 4.4 | n/a | n/a | |
| Growth | +45.4% | −15.0% | +2.3% | +45.1% | ||||
| n/a | 9.4 | 9.9 | 15.3 | 14.7 | 14.4 | n/a | n/a | |
| n/a | 5.8 | 7.6 | 10.3 | 9.5 | 18.5 | 23.1 | 32.1 | |
| n/a | −14.9 | −18.9 | −30.3 | −32.1 | −28.7 | −33.1 | −41.3 | |
| Growth | ||||||||
| n/a | −15.1 | −21.6 | −30.6 | −28.4 | −28.5 | −27.8 | −42.3 | |
| n/a | 0.1 | 0.0 | 0.1 | 0.3 | −0.1 | −0.0 | 0.3 | |
| n/a | −15.2 | −21.6 | −30.7 | −28.7 | −28.3 | −27.8 | −42.6 | |
| Growth | ||||||||
| Per share | ||||||||
| n/a | n/a | 1.25 | 1.50 | 1.38 | 1.34 | 1.12 | 1.41 | |
| n/a | n/a | 1.25 | 1.50 | 1.38 | 1.34 | 1.12 | 1.41 | |
| Growth | +20.0% | −8.0% | −2.9% | −16.4% | +25.9% | |||
| 10.0 | 11.1 | 17.3 | 20.5 | 20.8 | 21.2 | 24.8 | 30.2 | |
| n/a | n/a | n/a | n/a | n/a | 21.2 | 24.8 | 30.2 | |
| Growth | +16.9% | +22.1% | ||||||