Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 5.2 | 2.1 | 4.4 | 7.7 | 7.6 | 9.1 | 8.6 | 7.4 | 6.3 | 6.7 |
| Growth | −59.1% | +107.3% | +74.1% | −1.7% | +20.3% | −5.5% | −14.4% | −14.9% | +6.4% | |
| EPS, diluted | 0.64 | 0.28 | 0.58 | 1.01 | 1.00 | 1.22 | 1.19 | 1.06 | 0.93 | 1.03 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 83.4 | 28.0 | 107.1 | 8.0 | 11.6 | 11.8 | 16.3 | 5.7 | 8.7 | 9.0 |
| Capital expenditure | −1.5 | −2.9 | −0.4 | −0.2 | −0.2 | −0.2 | −0.7 | −1.6 | −0.5 | −0.4 |
| Free cash flow | 82.0 | 25.1 | 106.6 | 7.7 | 11.3 | 11.6 | 15.6 | 4.1 | 8.2 | 8.5 |
| Growth | −69.4% | +325.3% | −92.8% | +46.9% | +2.5% | +34.0% | −73.7% | +99.1% | +4.7% | |
| Buybacks | −8.7 | −7.3 | −1.4 | −1.3 | −2.3 | −4.3 | −4.6 | −2.6 | −4.4 | −6.0 |
| Dividends paid | −4.1 | −4.2 | −4.2 | −4.2 | −4.2 | −4.1 | −4.0 | −3.9 | −3.8 | −3.6 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 72.8 | 43.3 | 70.6 | 116.0 | 70.3 | 23.4 | 65.8 | 51.4 | 53.1 | 49.2 |
| Shareholders’ equity | 128.2 | 120.5 | 120.6 | 124.0 | 127.3 | 128.7 | 129.7 | 129.9 | 128.5 | 126.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018† 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | 5.5 | 5.9 | 10.9 | 10.2 | 12.9 | 12.4 | 10.4 | 8.9 | 9.6 | |
| 3.6 | 3.4 | 1.5 | 3.2 | 2.6 | 3.8 | 3.8 | 3.0 | 2.6 | 3.0 | |
| 5.2 | 2.1 | 4.4 | 7.7 | 7.6 | 9.1 | 8.6 | 7.4 | 6.3 | 6.7 | |
| Growth | −59.1% | +107.3% | +74.1% | −1.7% | +20.3% | −5.5% | −14.4% | −14.9% | +6.4% | |
| Per share | ||||||||||
| 0.66 | 0.28 | 0.59 | 1.03 | 1.01 | 1.23 | 1.20 | 1.06 | 0.93 | 1.04 | |
| 0.64 | 0.28 | 0.58 | 1.01 | 1.00 | 1.22 | 1.19 | 1.06 | 0.93 | 1.03 | |
| Growth | −56.3% | +107.1% | +74.1% | −1.0% | +22.0% | −2.5% | −10.9% | −12.3% | +10.8% | |
| 7,918 | 7.5 | 7.5 | 7.5 | 7.5 | 7.4 | 7.1 | 6.9 | 6.7 | 6.4 | |
| 8,099 | 7.7 | 7.6 | 7.6 | 7.5 | 7.4 | 7.2 | 7.0 | 6.8 | 6.5 | |
| Growth | −99.9% | −1.4% | −0.3% | −0.5% | −1.2% | −3.5% | −3.2% | −2.8% | −4.1% | |
† The diluted share count jumps at 2018, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.