Closing prices at the end of each trading day, from 28 Apr 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 786.4 | 817.1 | 966.2 | 1,356.7 | 1,657.7 | 1,736.4 | 2,122.8 |
| Growth | +3.9% | +18.3% | +40.4% | +22.2% | +4.7% | +22.3% | |
| Operating income | 16.1 | 25.4 | −217.4 | −19.1 | 20.6 | 17.0 | 34.2 |
| Net income | 8.2 | 31.2 | −188.2 | −8.6 | 23.1 | 14.4 | 22.9 |
| Growth | +279.0% | −702.5% | −37.7% | +59.3% | |||
| EPS, diluted | 0.09 | 0.33 | −1.83 | −0.08 | 0.19 | 0.11 | 0.18 |
| Growth | +266.7% | −654.5% | −42.1% | +63.6% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 2.0% | 3.1% | −22.5% | −1.4% | 1.2% | 1.0% | 1.6% |
| Net margin | 1.0% | 3.8% | −19.5% | −0.6% | 1.4% | 0.8% | 1.1% |
| Free cash flow margin | 2.4% | 4.7% | 5.6% | 3.5% | 4.9% | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 24.4 | 38.9 | 55.1 | 47.2 | 80.8 | 109.3 | 163.4 |
| Capital expenditure | −5.7 | −0.4 | −0.5 | −0.1 | −0.1 | n/a | n/a |
| Free cash flow | 18.6 | 38.5 | 54.5 | 47.1 | 80.7 | n/a | n/a |
| Growth | +106.5% | +41.5% | −13.6% | +71.3% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 46.9 | 84.6 | 320.6 | 348.0 | 389.5 | 491.1 | 479.7 |
| Shareholders’ equity | 107.5 | 146.7 | 426.9 | 499.1 | 561.4 | 635.2 | 737.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Operations | |||||||
| 24.4 | 38.9 | 55.1 | 47.2 | 80.8 | 109.3 | 163.4 | |
| Growth | +59.7% | +41.6% | −14.3% | +71.2% | +35.3% | +49.5% | |
| 1.4 | 1.8 | 2.5 | 4.6 | 6.5 | 7.3 | 9.9 | |
| Investment | |||||||
| −5.7 | −0.4 | −0.5 | −0.1 | −0.1 | n/a | n/a | |
| calc | 18.6 | 38.5 | 54.5 | 47.1 | 80.7 | n/a | n/a |
| Growth | +106.5% | +41.5% | −13.6% | +71.3% | |||
| calc | 0.19 | 0.40 | 0.53 | 0.43 | 0.65 | n/a | n/a |
| −5.7 | −0.4 | −32.8 | −0.1 | −43.0 | −12.0 | −181.6 | |
| Financing | |||||||
| −10.9 | −0.8 | 213.7 | −19.7 | 3.7 | 4.3 | 6.7 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.