InsiderClue
Stocks · Industrials · Engines & Turbines

POWER SOLUTIONS INTERNATIONAL, INC.

PSIX Clue Score73
United States Fiscal year ends December CIK 0001137091
$50.10 +0.06% Close, 12 Oct 2026
Alert on the numbers Alert on insider trades
Price $50.10 +1,121.95% Close, 12 Oct 2026

Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue339.5Operating income−25.3Net income−47.5EPS, diluted−4.47Fiscal year 2017Revenue416.6 +22.7%Operating income−18.0Net income−47.6EPS, diluted−6.20Fiscal year 2018Revenue496.0 +19.1%Operating income−36.7Net income−54.7EPS, diluted−2.94Fiscal year 2019Revenue546.1 +10.1%Operating income17.2Net income8.2EPS, diluted0.38Fiscal year 2020Revenue417.6 −23.5%Operating income−21.7Net income−23.0 −378.6%EPS, diluted−1.00 −363.2%Fiscal year 2021Revenue456.3 +9.2%Operating income−41.6Net income−48.5EPS, diluted−2.12Fiscal year 2022Revenue481.3 +5.5%Operating income24.6Net income11.3EPS, diluted0.49Fiscal year 2023Revenue459.0 −4.6%Operating income44.3Net income26.3 +133.4%EPS, diluted1.15 +134.7%Fiscal year 2024Revenue476.0 +3.7%Operating income81.6Net income69.3 +163.4%EPS, diluted3.01 +161.7%Fiscal year 2025Revenue722.4 +51.8%Operating income109.7Net income114.0 +64.5%EPS, diluted4.94 +64.1%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 339.5 416.6 496.0 546.1 417.6 456.3 481.3 459.0 476.0 722.4
Growth +22.7% +19.1% +10.1% −23.5% +9.2% +5.5% −4.6% +3.7% +51.8%
Operating income −25.3 −18.0 −36.7 17.2 −21.7 −41.6 24.6 44.3 81.6 109.7
Net income −47.5 −47.6 −54.7 8.2 −23.0 −48.5 11.3 26.3 69.3 114.0
Growth −378.6% +133.4% +163.4% +64.5%
EPS, diluted −4.47 −6.20 −2.94 0.38 −1.00 −2.12 0.49 1.15 3.01 4.94
Growth −363.2% +134.7% +161.7% +64.1%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Gross margin8.6%Operating margin−7.5%Net margin−14.0%Fiscal year 2017Gross margin12.2%Operating margin−4.3%Net margin−11.4%Fiscal year 2018Gross margin11.8%Operating margin−7.4%Net margin−11.0%Fiscal year 2019Gross margin18.3%Operating margin3.2%Net margin1.5%Fiscal year 2020Gross margin14.0%Operating margin−5.2%Net margin−5.5%Fiscal year 2021Gross margin9.0%Operating margin−9.1%Net margin−10.6%Fiscal year 2022Gross margin18.4%Operating margin5.1%Net margin2.3%Fiscal year 2023Gross margin23.1%Operating margin9.6%Net margin5.7%Fiscal year 2024Gross margin29.5%Operating margin17.2%Net margin14.6%Fiscal year 2025Gross margin25.6%Operating margin15.2%Net margin15.8%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 8.6% 12.2% 11.8% 18.3% 14.0% 9.0% 18.4% 23.1% 29.5% 25.6%
Operating margin −7.5% −4.3% −7.4% 3.2% −5.2% −9.1% 5.1% 9.6% 17.2% 15.2%
Net margin −14.0% −11.4% −11.0% 1.5% −5.5% −10.6% 2.3% 5.7% 14.6% 15.8%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flow
Fiscal year 2016Operating cash flow32.3Fiscal year 2017Operating cash flow−7.7Fiscal year 2018Operating cash flow−6.2Fiscal year 2019Operating cash flow18.2Fiscal year 2020Operating cash flow−7.6Fiscal year 2021Operating cash flow−61.5Fiscal year 2022Operating cash flow−8.8Fiscal year 2023Operating cash flow70.5Fiscal year 2024Operating cash flow62.4Fiscal year 2025Operating cash flow24.1
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 32.3 −7.7 −6.2 18.2 −7.6 −61.5 −8.8 70.5 62.4 24.1

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash2.3Total debt111.1Net cash (debt)−108.9Shareholders’ equity40.7Debt to equity2.73Fiscal year 2017Cash0.0Total debt54.4Net cash (debt)−54.4Shareholders’ equity32.2Debt to equity1.69Fiscal year 2018Cash0.1Total debt55.2Net cash (debt)−55.1Shareholders’ equity−18.6Fiscal year 2019Cash0.0Total debt55.9Net cash (debt)−55.8Shareholders’ equity28.5Debt to equity1.96Fiscal year 2020Cash21.0Total debt1.1Net cash (debt)19.9Shareholders’ equity6.1Debt to equity0.18Fiscal year 2021Cash6.3Total debt25.5Net cash (debt)−19.2Shareholders’ equity−42.0Fiscal year 2022Cash24.3Total debt5.2Net cash (debt)19.1Shareholders’ equity−30.4Fiscal year 2023Cash22.8Total debt0.2Net cash (debt)22.5Shareholders’ equity−3.9Fiscal year 2024Cash55.3Total debt0.1Net cash (debt)55.2Shareholders’ equity65.3Debt to equity0.00Fiscal year 2025Cash41.3Total debt0.0Net cash (debt)41.2Shareholders’ equity178.6Debt to equity0.00
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 2.3 0.0 0.1 0.0 21.0 6.3 24.3 22.8 55.3 41.3
Total debt 111.1 54.4 55.2 55.9 1.1 25.5 5.2 0.2 0.1 0.0
Net cash (debt) −108.9 −54.4 −55.1 −55.8 19.9 −19.2 19.1 22.5 55.2 41.2
Shareholders’ equity 40.7 32.2 −18.6 28.5 6.1 −42.0 −30.4 −3.9 65.3 178.6
Debt to equity 2.73 1.69 n/a 1.96 0.18 n/a n/a n/a 0.00 0.00

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Revenue and profit
339.5 416.6 496.0 546.1 417.6 456.3 481.3 459.0 476.0 722.4
Growth +22.7% +19.1% +10.1% −23.5% +9.2% +5.5% −4.6% +3.7% +51.8%
310.3 365.6 437.3 446.2 359.2 415.0 392.8 353.1 335.4 537.5
29.2 51.0 58.8 99.9 58.4 41.3 88.6 105.9 140.5 184.9
Growth +74.7% +15.2% +70.0% −41.5% −29.4% +114.6% +19.5% +32.8% +31.6%
19.0 19.9 28.6 24.9 25.4 22.4 18.9 19.5 20.1 18.2
−25.3 −18.0 −36.7 17.2 −21.7 −41.6 24.6 44.3 81.6 109.7
Growth −226.3% +80.0% +84.4% +34.4%
−35.9 −47.2 −54.6 8.7 −26.7 −48.9 11.6 27.2 70.2 103.4
11.6 0.4 0.2 0.4 −3.7 −0.4 0.3 0.9 0.9 −10.6
−47.5 −47.6 −54.7 8.2 −23.0 −48.5 11.3 26.3 69.3 114.0
Growth −378.6% +133.4% +163.4% +64.5%
Per share
−4.34 −6.20 −2.94 0.38 −1.00 −2.12 0.49 1.15 3.01 4.95
−4.47 −6.20 −2.94 0.38 −1.00 −2.12 0.49 1.15 3.01 4.94
Growth −363.2% +134.7% +161.7% +64.1%
10.9 13.8 18.6 21.5 22.9 22.9 22.9 23.0 23.0 23.0
10.9 13.8 18.6 21.5 22.9 22.9 22.9 23.0 23.0 23.1
Growth +26.1% +34.8% +15.8% +6.2% +0.2% +0.2% +0.1% +0.2% +0.2%

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue grew 11.6% a year over five years.
  • The share count barely moved in five years.
  • Operating margin is up 20.4 points on five years ago, at 15.2%.
  • A net loss in 5 of 10 years on file.