Closing prices at the end of each trading day, from 6 Aug 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | |
|---|---|---|
| Revenue | 29.65 | 29.21 |
| Growth | −1.5% | |
| Operating income | −0.45 | −5.27 |
| Net income | −0.61 | −6.19 |
| Growth | ||
| EPS, diluted | −1.02 | −9.34 |
| Growth |
| FY2023 | FY2024 | |
|---|---|---|
| Operating margin | −1.5% | −18.0% |
| Net margin | −2.1% | −21.2% |
| Free cash flow margin | 0.5% | 1.7% |
| FY2023 | FY2024 | |
|---|---|---|
| Operating cash flow | 0.48 | 0.75 |
| Capital expenditure | −0.33 | −0.26 |
| Free cash flow | 0.15 | 0.49 |
| Growth | +232.7% | |
| Dividends paid | −0.39 | −0.14 |
| FY2023 | FY2024 | |
|---|---|---|
| Cash | n/a | 2.66 |
| Shareholders’ equity | 23.05 | 16.32 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|
| Margins | ||
| −1.5% | −18.0% | |
| −4.2% | −21.1% | |
| −2.1% | −21.2% | |
| 0.5% | 1.7% | |
| Spending | ||
| 24.4% | 22.8% | |
| 1.1% | 0.9% | |
| Returns | ||
| −2.6% | −37.9% | |
| n/a | −13.4% | |
| Balance and payout | ||
| 264.6% | 28.4% | |