Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,910.1 | 3,053.8 | 3,091.6 | 3,191.8 | 3,619.9 | 4,066.1 | 4,411.8 | 4,913.9 | 5,270.1 |
| Growth | +4.9% | +1.2% | +3.2% | +13.4% | +12.3% | +8.5% | +11.4% | +7.2% | |
| Operating income | 136.2 | 126.1 | 115.2 | 122.5 | 158.0 | 167.1 | 184.5 | 220.9 | 232.5 |
| Net income | 90.7 | 74.3 | 73.2 | 78.1 | 98.0 | 104.5 | 109.2 | 138.9 | 147.9 |
| Growth | −18.1% | −1.5% | +6.7% | +25.4% | +6.7% | +4.5% | +27.2% | +6.5% | |
| EPS, diluted | 2.98 | 2.44 | 2.40 | 2.55 | 3.18 | 3.38 | 3.50 | 4.57 | 4.82 |
| Growth | −18.1% | −1.6% | +6.3% | +24.7% | +6.3% | +3.6% | +30.6% | +5.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 4.7% | 4.1% | 3.7% | 3.8% | 4.4% | 4.1% | 4.2% | 4.5% | 4.4% |
| Net margin | 3.1% | 2.4% | 2.4% | 2.4% | 2.7% | 2.6% | 2.5% | 2.8% | 2.8% |
| Free cash flow margin | −0.4% | 0.7% | 1.0% | 5.0% | 0.4% | 0.0% | 2.6% | 0.8% | 2.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 123.0 | 119.5 | 170.3 | 259.3 | 127.2 | 121.8 | 257.3 | 207.6 | 261.3 |
| Capital expenditure | −135.3 | −98.1 | −140.1 | −100.3 | −113.2 | −120.7 | −142.5 | −168.5 | −158.1 |
| Free cash flow | −12.3 | 21.3 | 30.3 | 158.9 | 14.0 | 1.2 | 114.8 | 39.0 | 103.2 |
| Growth | +41.8% | +425.1% | −91.2% | −91.6% | +9,722.1% | −66.0% | +164.2% | ||
| Buybacks | n/a | n/a | n/a | n/a | n/a | −6.3 | −12.9 | −73.5 | −6.7 |
| Dividends paid | −21.3 | −21.2 | −21.7 | −21.5 | −22.0 | −26.6 | −28.5 | −66.2 | −38.7 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 162.4 | 93.5 | 102.7 | 299.5 | 202.1 | 237.7 | 240.0 | 125.4 | 241.0 |
| Total debt | 106.3 | 102.6 | 89.6 | 132.0 | 129.5 | 137.3 | 139.7 | 130.4 | 186.6 |
| Net cash (debt) | 56.1 | −9.1 | 13.1 | 167.4 | 72.6 | 100.4 | 100.3 | −5.0 | 54.4 |
| Shareholders’ equity | 708.8 | 758.0 | 797.4 | 831.7 | 915.3 | 991.1 | 1,107.0 | 1,123.0 | 1,247.4 |
| Debt to equity | 0.15 | 0.14 | 0.11 | 0.16 | 0.14 | 0.14 | 0.13 | 0.12 | 0.15 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Aug 2017 | FY2018 31 Aug 2018 | FY2019 31 Aug 2019 | FY2020 31 Aug 2020 | FY2021 31 Aug 2021 | FY2022 31 Aug 2022 | FY2023 31 Aug 2023 | FY2024 31 Aug 2024 | FY2025 31 Aug 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 162.4 | 93.5 | 102.7 | 299.5 | 202.1 | 237.7 | 240.0 | 125.4 | 241.0 | |
| 310.9 | 321.0 | 331.3 | 309.5 | 389.7 | 464.4 | 471.4 | 528.7 | 560.7 | |
| 557.8 | 594.4 | 671.2 | 692.3 | 730.2 | 757.2 | 850.3 | 936.1 | 996.3 | |
| 35.6 | 46.3 | 46.1 | 45.2 | 45.1 | 43.3 | 43.1 | 43.2 | 43.2 | |
| 1,177.5 | 1,216.4 | 1,296.4 | 1,656.8 | 1,705.8 | 1,808.4 | 2,005.6 | 2,022.7 | 2,269.2 | |
| Growth | +3.3% | +6.6% | +27.8% | +3.0% | +6.0% | +10.9% | +0.9% | +12.2% | |
| Liabilities | |||||||||
| 18.4 | 14.9 | 25.9 | 19.4 | 19.4 | 33.7 | 20.2 | 35.9 | 38.7 | |
| 87.9 | 87.7 | 63.7 | 112.6 | 110.1 | 103.6 | 119.5 | 94.4 | 147.9 | |
| calc | 106.3 | 102.6 | 89.6 | 132.0 | 129.5 | 137.3 | 139.7 | 130.4 | 186.6 |
| 468.7 | 457.8 | 498.1 | 824.1 | 789.6 | 817.3 | 898.6 | 899.7 | 1,021.8 | |
| Equity | |||||||||
| 420.9 | 474.0 | 525.8 | 582.5 | 658.9 | 736.9 | 817.6 | 890.3 | 999.4 | |
| 708.8 | 758.0 | 797.4 | 831.7 | 915.3 | 991.1 | 1,107.0 | 1,123.0 | 1,247.4 | |
| Growth | +6.9% | +5.2% | +4.3% | +10.1% | +8.3% | +11.7% | +1.4% | +11.1% | |
| Per share and net cash | |||||||||
| calc | 56.1 | −9.1 | 13.1 | 167.4 | 72.6 | 100.4 | 100.3 | −5.0 | 54.4 |
| 30.4 | 30.5 | 30.5 | 30.7 | 30.8 | 30.9 | 31.0 | 30.6 | 30.7 | |
| calc | 23.31 | 24.88 | 26.11 | 27.12 | 29.76 | 32.07 | 35.74 | 36.66 | 40.57 |
Lines marked calc are worked out here from filed figures; point at one for how.