Closing prices at the end of each trading day, from 24 Jun 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|
| Revenue | 610.2 | 1,343.6 | 2,440.8 | 2,368.1 | 2,034.3 |
| Growth | +120.2% | +81.7% | −3.0% | −14.1% | |
| Operating income | n/a | −960.6 | −1,286.6 | −1,469.5 | −1,813.3 |
| Net income | −484.9 | −969.8 | −479.0 | −1,181.9 | −2,049.9 |
| Growth | |||||
| EPS, diluted | −0.29 | −0.51 | −0.24 | −0.56 | −0.97 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|
| Gross margin | 9.3% | 0.8% | 4.1% | −17.3% | −43.1% |
| Operating margin | n/a | −71.5% | −52.7% | −62.1% | −89.1% |
| Net margin | −79.5% | −72.2% | −19.6% | −49.9% | −100.8% |
| Free cash flow margin | −17.5% | −26.0% | −45.6% | −85.8% | −56.0% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|
| Operating cash flow | −57.1 | −324.1 | −1,081.0 | −1,893.8 | −991.2 |
| Capital expenditure | −49.6 | −24.7 | −32.3 | −137.4 | −147.9 |
| Free cash flow | −106.6 | −348.8 | −1,113.2 | −2,031.2 | −1,139.1 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|
| Cash | 316.4 | 756.7 | 973.9 | 768.3 | 739.2 |
| Shareholders’ equity | −603.2 | −183.5 | −89.9 | −1,251.0 | −3,328.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|
| Operations | |||||
| −57.1 | −324.1 | −1,081.0 | −1,893.8 | −991.2 | |
| Growth | |||||
| 216.1 | 211.6 | 140.8 | 115.4 | 55.7 | |
| Investment | |||||
| −49.6 | −24.7 | −32.3 | −137.4 | −147.9 | |
| calc | −106.6 | −348.8 | −1,113.2 | −2,031.2 | −1,139.1 |
| Growth | |||||
| calc | −0.06 | −0.18 | −0.55 | −0.96 | −0.54 |
| −243.7 | −126.9 | −709.0 | −417.6 | −412.6 | |
| Financing | |||||
| 359.6 | 918.7 | 2,074.2 | 2,104.4 | 1,424.2 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.