Closing prices at the end of each trading day, from 7 Jul 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 0.5 | 5.7 | 10.1 | 18.2 |
| Growth | +1,096.6% | +76.9% | +81.1% | |
| Operating income | −7.1 | −39.3 | −41.7 | −32.0 |
| Net income | −7.0 | −53.3 | −57.7 | −36.6 |
| Growth | ||||
| EPS, diluted | −0.61 | −2.43 | −1.80 | −0.81 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating margin | −1,493.5% | −692.0% | −414.5% | −175.4% |
| Net margin | −1,468.6% | −937.9% | −573.4% | −200.9% |
| Free cash flow margin | −1,276.2% | −455.1% | −339.2% | n/a |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −6.0 | −25.8 | −34.1 | −19.9 |
| Capital expenditure | −0.0 | −0.1 | 0.0 | n/a |
| Free cash flow | −6.1 | −25.9 | −34.1 | n/a |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 2.3 | 16.4 | 35.7 | 14.6 |
| Shareholders’ equity | 3.4 | 10.4 | 26.9 | 13.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Margins | ||||
| −1,493.5% | −692.0% | −414.5% | −175.4% | |
| −1,468.5% | −937.9% | −433.4% | −136.6% | |
| −1,468.6% | −937.9% | −573.4% | −200.9% | |
| −1,276.2% | −455.1% | −339.2% | n/a | |
| Spending | ||||
| 304.4% | 81.4% | 18.8% | 21.1% | |
| 424.4% | 267.7% | 385.7% | 158.5% | |
| 6.3% | 2.0% | 0.0% | n/a | |
| Returns | ||||
| −205.2% | −511.1% | −214.8% | −272.5% | |
| −165.5% | −211.2% | −77.0% | −61.3% | |
| Balance and payout | ||||
| 19.3% | 58.7% | 64.1% | 77.5% | |