Closing prices at the end of each trading day, from 16 Feb 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | n/a | n/a | 0.0 | 16.8 |
| Growth | ||||
| Operating income | −2.3 | −6.9 | −7.6 | −32.4 |
| Net income | −2.5 | −7.4 | −8.0 | −43.3 |
| Growth | ||||
| EPS, diluted | n/a | −5.78 | −14.27 | −23.04 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | −193.1% |
| Net margin | n/a | n/a | n/a | −257.9% |
| Free cash flow margin | n/a | n/a | n/a | −135.1% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −1.6 | −1.0 | −5.8 | −22.6 |
| Capital expenditure | n/a | n/a | 0.0 | −0.1 |
| Free cash flow | n/a | n/a | −5.8 | −22.7 |
| Growth | ||||
| Buybacks | n/a | n/a | −0.1 | 0.0 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.1 | 0.1 | 0.5 | 18.0 |
| Shareholders’ equity | −3.7 | −6.4 | −2.7 | 38.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|
| Revenue and profit | ||||
| n/a | n/a | 0.0 | 16.8 | |
| Growth | ||||
| n/a | n/a | 0.0 | 4.0 | |
| 0.4 | 2.6 | 1.2 | 1.2 | |
| 1.1 | 2.7 | 6.4 | 42.5 | |
| −2.3 | −6.9 | −7.6 | −32.4 | |
| Growth | ||||
| −2.5 | −7.4 | −8.0 | −50.7 | |
| n/a | n/a | 0.0 | −7.4 | |
| −2.5 | −7.4 | −8.0 | −43.3 | |
| Growth | ||||
| Per share | ||||
| 5.65 | −5.78 | −14.27 | −23.04 | |
| n/a | −5.78 | −14.27 | −23.04 | |
| Growth | ||||
| 0.4 | 1.3 | 0.6 | 1.9 | |
| n/a | 1.3 | 0.6 | 1.9 | |
| Growth | −56.3% | +237.3% | ||
† The diluted share count jumps at 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.