Closing prices at the end of each trading day, from 19 Sep 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 1,366.4 | 1,796.2 | 2,501.3 |
| Growth | +31.5% | +39.3% | |
| Operating income | 52.8 | 87.2 | 25.4 |
| Net income | 41.3 | 67.9 | 16.2 |
| Growth | +64.4% | −76.1% | |
| EPS, diluted | 0.22 | 0.47 | −1.36 |
| Growth | +113.6% | −389.4% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | 3.9% | 4.9% | 1.0% |
| Net margin | 3.0% | 3.8% | 0.6% |
| Free cash flow margin | 2.0% | 2.8% | 3.2% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 41.5 | 70.3 | 99.4 |
| Capital expenditure | −14.5 | −20.5 | −20.5 |
| Free cash flow | 27.0 | 49.9 | 78.9 |
| Growth | +85.0% | +58.2% | |
| Buybacks | 0.0 | −2.9 | 0.0 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 127.2 | 175.6 | 289.0 |
| Shareholders’ equity | 42.4 | 108.7 | 581.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Margins | |||
| 3.9% | 4.9% | 1.0% | |
| 4.1% | 5.1% | −0.0% | |
| 3.0% | 3.8% | 0.6% | |
| 2.0% | 2.8% | 3.2% | |
| Spending | |||
| 1.1% | 1.0% | 1.9% | |
| 20.2% | 18.8% | 20.9% | |
| 1.1% | 1.1% | 0.8% | |
| 26.8% | 25.6% | n/a | |
| Returns | |||
| 97.3% | 62.4% | 2.8% | |
| n/a | 10.2% | 1.7% | |
| Balance and payout | |||
| n/a | 42.9% | 38.7% | |
| 0.0% | 5.8% | 0.0% | |