Closing prices at the end of each trading day, from 16 Dec 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.8 | 25.3 | 27.2 | 43.6 | 29.3 | 31.4 | 25.9 | 42.8 | n/a | n/a |
| Growth | +333.5% | +7.8% | +60.2% | −32.8% | +7.1% | −17.6% | +65.3% | |||
| Operating income | −22.8 | −14.6 | −30.8 | −27.2 | −33.9 | −51.8 | −43.5 | −11.9 | −14.1 | −38.6 |
| Net income | −22.8 | −17.6 | −26.8 | −25.5 | −37.2 | −45.7 | −33.3 | 18.7 | −17.4 | −41.7 |
| Growth | −193.3% | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.68 | −0.71 | n/a | 2.17 | −7.83 | −3.71 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −390.3% | −57.7% | −113.1% | −62.2% | −115.7% | −165.0% | −167.8% | −27.7% | n/a | n/a |
| Net margin | −391.0% | −69.8% | −98.2% | −58.4% | −127.0% | −145.6% | −128.5% | 43.7% | n/a | n/a |
| Free cash flow margin | −256.4% | 189.1% | −10.1% | −125.9% | −165.8% | −27.4% | −235.4% | −32.4% | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −14.4 | 49.8 | −1.1 | −52.5 | −45.9 | −7.7 | −59.9 | −13.7 | −10.8 | −25.0 |
| Capital expenditure | −0.6 | −2.0 | −1.7 | −2.5 | −2.7 | −0.9 | −1.0 | −0.2 | n/a | n/a |
| Free cash flow | −14.9 | 47.8 | −2.8 | −54.9 | −48.6 | −8.6 | −61.0 | −13.9 | n/a | n/a |
| Growth | −105.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 29.4 | 37.9 | 74.9 | 62.3 | 70.4 | 117.8 | 38.6 | 7.4 | 83.6 | 58.0 |
| Shareholders’ equity | 25.2 | 11.5 | 39.9 | 51.4 | 31.0 | 50.8 | −93.8 | −74.5 | 62.6 | 28.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −390.3% | −57.7% | −113.1% | −62.2% | −115.7% | −165.0% | −167.8% | −27.7% | n/a | n/a | |
| −388.2% | −65.5% | −99.3% | −58.4% | −126.4% | −145.6% | −128.5% | 43.7% | n/a | n/a | |
| −391.0% | −69.8% | −98.2% | −58.4% | −127.0% | −145.6% | −128.5% | 43.7% | n/a | n/a | |
| −256.4% | 189.1% | −10.1% | −125.9% | −165.8% | −27.4% | −235.4% | −32.4% | n/a | n/a | |
| Spending | ||||||||||
| 337.8% | 88.2% | 152.3% | 126.0% | 158.7% | 212.2% | 204.5% | 20.5% | n/a | n/a | |
| 152.5% | 69.6% | 67.7% | 42.2% | 57.0% | 52.8% | 63.3% | 7.2% | n/a | n/a | |
| 9.6% | 7.7% | 6.2% | 5.6% | 9.3% | 3.0% | 4.0% | 0.4% | n/a | n/a | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0% | n/a | n/a | |
| Returns | ||||||||||
| −90.4% | −153.2% | −67.0% | −49.6% | −120.0% | −90.1% | n/a | n/a | −27.8% | −149.1% | |
| −65.0% | −17.0% | −18.9% | −18.1% | −35.5% | −29.8% | −34.8% | 247.6% | −19.8% | −70.0% | |
| Balance and payout | ||||||||||
| 28.1% | 88.9% | 71.7% | 63.6% | 70.5% | 66.9% | 70.8% | 151.4% | 29.0% | 53.0% | |