InsiderClue
Stocks · Financials · Finance Services

POWERCOMPUTE, INC.

PWCM Clue Score59
United States Fiscal year ends December CIK 0001640384
$0.86 -8.35% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $0.86 −82.10% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue4.9Operating income−3.1Net income−2.4EPS, diluted−0.72Fiscal year 2017Revenue4.4 −10.4%Operating income−3.5Net income−8.6EPS, diluted−25.68Fiscal year 2018Revenue3.4 −22.8%Operating income−0.4Net income−0.5EPS, diluted−0.47Fiscal year 2019Revenue2.4 −29.6%Operating income−3.0Net income−3.0EPS, diluted−0.96Fiscal year 2020Revenue1.3 −47.0%Operating income−4.1Net income−4.0EPS, diluted−2.49Fiscal year 2021Revenue0.9 −28.9%Operating income−8.4Net income4.8EPS, diluted0.60Fiscal year 2022Revenue1.7 +92.9%Operating income−24.7Net income−29.2 −714.4%EPS, diluted−13.10Fiscal year 2023Revenue13.0 +648.8%Operating income−10.1Net income−15.9EPS, diluted−6.98Fiscal year 2024Revenue11.0 −15.3%Operating income−6.5Net income−7.3EPS, diluted−5.02Fiscal year 2025Revenue8.8 −19.6%Operating income−22.9Net income−26.9EPS, diluted−3.28
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 4.9 4.4 3.4 2.4 1.3 0.9 1.7 13.0 11.0 8.8
Growth −10.4% −22.8% −29.6% −47.0% −28.9% +92.9% +648.8% −15.3% −19.6%
Operating income −3.1 −3.5 −0.4 −3.0 −4.1 −8.4 −24.7 −10.1 −6.5 −22.9
Net income −2.4 −8.6 −0.5 −3.0 −4.0 4.8 −29.2 −15.9 −7.3 −26.9
Growth −714.4%
EPS, diluted −0.72 −25.68 −0.47 −0.96 −2.49 0.60 −13.10 −6.98 −5.02 −3.28

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2016Operating margin−63.0%Net margin−48.4%Free cash flow margin−73.9%Fiscal year 2017Operating margin−79.0%Net margin−196.4%Free cash flow margin−41.4%Fiscal year 2018Operating margin−12.2%Net margin−13.9%Fiscal year 2019Operating margin−125.1%Net margin−126.0%Free cash flow margin−49.2%Fiscal year 2020Operating margin−320.7%Net margin−319.8%Free cash flow margin−278.9%Fiscal year 2021Operating margin−938.0%Net margin529.4%Free cash flow margin299.1%Fiscal year 2022Operating margin−1,423.1%Net margin−1,686.3%Free cash flow margin−527.8%Fiscal year 2023Operating margin−77.6%Net margin−122.8%Free cash flow margin−38.7%Fiscal year 2024Operating margin−58.7%Net margin−66.5%Free cash flow margin−124.4%Fiscal year 2025Operating margin−258.7%Net margin−304.4%Free cash flow margin−183.1%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating margin −63.0% −79.0% −12.2% −125.1% −320.7% −938.0% −1,423.1% −77.6% −58.7% −258.7%
Net margin −48.4% −196.4% −13.9% −126.0% −319.8% 529.4% −1,686.3% −122.8% −66.5% −304.4%
Free cash flow margin −73.9% −41.4% n/a −49.2% −278.9% 299.1% −527.8% −38.7% −124.4% −183.1%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow−3.4Capital expenditure−0.3Free cash flow−3.6Fiscal year 2017Operating cash flow−1.8Capital expenditure−0.0Free cash flow−1.8Fiscal year 2018Operating cash flow−0.8Buybacks−0.0Fiscal year 2019Operating cash flow−1.2Capital expenditure−0.0Free cash flow−1.2Fiscal year 2020Operating cash flow−3.5Capital expenditure−0.0Free cash flow−3.5Fiscal year 2021Operating cash flow2.7Capital expenditure−0.0Free cash flow2.7Fiscal year 2022Operating cash flow−9.1Capital expenditure−0.0Free cash flow−9.2 −440.4%Fiscal year 2023Operating cash flow−3.4Capital expenditure−1.6Free cash flow−5.0Fiscal year 2024Operating cash flow−11.9Capital expenditure−1.7Free cash flow−13.7Buybacks0.0Fiscal year 2025Operating cash flow−14.0Capital expenditure−2.2Free cash flow−16.2Buybacks−8.0
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow −3.4 −1.8 −0.8 −1.2 −3.5 2.7 −9.1 −3.4 −11.9 −14.0
Capital expenditure −0.3 −0.0 n/a −0.0 −0.0 −0.0 −0.0 −1.6 −1.7 −2.2
Free cash flow −3.6 −1.8 n/a −1.2 −3.5 2.7 −9.2 −5.0 −13.7 −16.2
Growth −440.4%
Buybacks n/a n/a −0.0 n/a n/a n/a n/a n/a 0.0 −8.0

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Shareholders’ equity4.2Fiscal year 2017Total debt0.0Shareholders’ equity0.9Debt to equity0.04Fiscal year 2018Cash3.5Total debt0.0Net cash (debt)3.5Shareholders’ equity5.8Debt to equity0.01Fiscal year 2019Cash1.1Total debt0.5Net cash (debt)0.6Shareholders’ equity2.8Debt to equity0.18Fiscal year 2020Cash11.6Total debt0.2Net cash (debt)11.4Shareholders’ equity11.5Debt to equity0.02Fiscal year 2021Cash32.6Shareholders’ equity60.8Fiscal year 2022Shareholders’ equity49.2Fiscal year 2023Shareholders’ equity36.2Fiscal year 2024Shareholders’ equity37.0Fiscal year 2025Shareholders’ equity30.6
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash n/a n/a 3.5 1.1 11.6 32.6 n/a n/a n/a n/a
Total debt n/a 0.0 0.0 0.5 0.2 n/a n/a n/a n/a n/a
Net cash (debt) n/a n/a 3.5 0.6 11.4 n/a n/a n/a n/a n/a
Shareholders’ equity 4.2 0.9 5.8 2.8 11.5 60.8 49.2 36.2 37.0 30.6
Debt to equity n/a 0.04 0.01 0.18 0.02 n/a n/a n/a n/a n/a

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017† 31 Dec 2017 FY2018† 31 Dec 2018 FY2019† 31 Dec 2019 FY2020† 31 Dec 2020 FY2021† 31 Dec 2021 FY2022† 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025† 31 Dec 2025
Assets
n/a n/a 3.5 1.1 11.6 32.6 n/a n/a n/a n/a
0.1 0.1 0.0 0.0 0.0 0.0 27.3 24.5 18.4 9.9
n/a n/a n/a 4.0 n/a n/a n/a n/a n/a n/a
10.0 2.0 6.1 7.6 12.3 62.1 53.2 37.7 44.0 51.3
Growth −80.3% +207.9% +26.1% +61.2% +404.2% −14.4% −29.1% +16.8% +16.5%
Liabilities
n/a 0.0 0.0 0.5 0.2 n/a n/a n/a n/a n/a
calc n/a 0.0 0.0 0.5 0.2 n/a n/a n/a n/a n/a
5.8 1.1 0.3 4.8 0.8 1.1 2.4 2.9 8.7 22.4
Equity
−2.4 −11.0 −11.5 −14.5 −18.5 −13.8 −43.0 −59.0 −65.7 −92.6
4.2 0.9 5.8 2.8 11.5 60.8 49.2 36.2 37.0 30.6
Growth −78.5% +547.6% −51.2% +304.4% +430.1% −19.0% −26.4% +2.3% −17.3%
Per share and net cash
calc n/a n/a 3.5 0.6 11.4 n/a n/a n/a n/a n/a
3.3 0.6 3.1 3.1 3.1 13.0 2.2 2.5 5.1 14.1
calc 1.26 1.43 1.86 0.90 3.72 4.67 22.03 14.52 7.21 2.17

† The diluted share count jumps at 2017 and 2018 and 2019 and 2020 and 2021 and 2022 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how.