Closing prices at the end of each trading day, from 26 Jun 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −18.4 | −18.6 | −26.3 | −43.1 | −38.9 | −22.9 | −28.0 | −33.0 |
| Net income | 5.9 | −6.9 | −36.9 | −42.6 | −39.6 | −23.9 | −29.0 | −34.2 |
| Growth | −216.7% | |||||||
| EPS, diluted | 0.86 | 23.69 | 4.48 | 68.27 | 61.09 | 16.93 | 4.91 | 2.09 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −16.7 | −17.4 | −21.6 | −32.4 | −34.3 | −17.2 | −22.0 | −27.9 |
| Capital expenditure | −3.1 | −0.9 | −0.8 | −2.7 | −1.8 | −0.2 | −0.1 | −0.2 |
| Free cash flow | −19.8 | −18.2 | −22.4 | −35.0 | −36.1 | −17.4 | −22.0 | −28.1 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 7.8 | 3.9 | 4.3 | 9.8 | 8.6 | 5.3 | 15.6 | 6.4 |
| Total debt | n/a | n/a | n/a | n/a | 11.6 | 10.4 | 7.4 | 1.0 |
| Net cash (debt) | n/a | n/a | n/a | n/a | −3.0 | −5.1 | 8.2 | 5.4 |
| Shareholders’ equity | −81.7 | −87.6 | 72.8 | 36.0 | 5.8 | −2.1 | 7.7 | 11.0 |
| Debt to equity | n/a | n/a | n/a | n/a | 1.99 | n/a | 0.97 | 0.09 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| 12.6 | 14.1 | 17.0 | 30.6 | 28.0 | 16.1 | 22.8 | 23.8 | |
| 5.3 | 3.6 | 7.7 | 9.6 | 8.0 | 5.5 | 4.3 | 7.2 | |
| −18.4 | −18.6 | −26.3 | −43.1 | −38.9 | −22.9 | −28.0 | −33.0 | |
| Growth | ||||||||
| n/a | n/a | n/a | −42.6 | −39.4 | −23.8 | −29.0 | −34.2 | |
| n/a | n/a | n/a | n/a | 0.1 | 0.1 | 0.0 | 0.0 | |
| 5.9 | −6.9 | −36.9 | −42.6 | −39.6 | −23.9 | −29.0 | −34.2 | |
| Growth | −216.7% | |||||||
| Per share | ||||||||
| −0.16 | 23.69 | 4.48 | 68.27 | 61.09 | 16.99 | 4.91 | 2.09 | |
| 0.86 | 23.69 | 4.48 | 68.27 | 61.09 | 16.93 | 4.91 | 2.09 | |
| Growth | +2,654.7% | −81.1% | +1,423.9% | −10.5% | −72.3% | −71.0% | −57.4% | |
| 0.6 | 0.6 | 9.6 | 0.6 | 0.6 | 1.4 | 5.9 | 16.4 | |
| 0.6 | 0.6 | 9.6 | 0.6 | 0.6 | 1.4 | 5.9 | 16.4 | |
| Growth | −8.3% | +1,603.7% | −93.5% | +3.8% | +119.5% | +316.0% | +176.5% | |
† The diluted share count jumps at 2020 and 2021 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.