Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.3 | 0.3 | 0.4 | 0.7 | 0.3 | n/a | n/a | n/a | n/a | n/a |
| Growth | +22.8% | +16.2% | +82.1% | −54.7% | ||||||
| Operating income | −7.7 | −6.1 | −6.0 | −6.1 | −5.8 | −7.5 | −6.2 | −8.5 | −7.0 | −8.3 |
| Net income | −4.3 | −6.1 | −6.0 | −6.4 | −5.9 | −7.8 | −6.5 | −8.1 | −9.1 | −15.6 |
| Growth | ||||||||||
| EPS, diluted | −0.27 | −0.28 | −0.23 | 0.23 | −0.17 | −0.19 | −0.13 | −0.13 | −0.13 | −0.19 |
| Growth | −173.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −2,747.7% | −1,765.6% | −1,495.5% | −831.0% | −1,765.3% | n/a | n/a | n/a | n/a | n/a |
| Net margin | −1,546.2% | −1,760.8% | −1,491.1% | −882.2% | −1,787.6% | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −6.5 | −5.8 | −5.6 | −5.1 | −6.0 | −6.7 | −5.3 | −5.4 | −6.3 | −7.3 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.9 | 0.3 | 0.5 | 5.4 | 3.1 | 2.5 | 0.8 | 5.4 | 1.4 | 9.9 |
| Total debt | n/a | n/a | n/a | n/a | 4.2 | 4.2 | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | −1.0 | −1.7 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 48.6 | 49.2 | 47.3 | 47.1 | 47.4 | 46.4 | 42.8 | 38.2 | 33.6 | 33.9 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.09 | 0.09 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 1.9 | 0.3 | 0.5 | 5.4 | 3.1 | 2.5 | 0.8 | 5.4 | 1.4 | 9.9 | |
| 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| 50.7 | 51.2 | 49.3 | 53.9 | 54.0 | 56.0 | 54.3 | 56.4 | 52.4 | 60.8 | |
| Growth | +1.0% | −3.8% | +9.4% | +0.2% | +3.7% | −3.0% | +3.8% | −7.0% | +16.1% | |
| Liabilities | ||||||||||
| n/a | n/a | n/a | n/a | 4.2 | 4.2 | n/a | n/a | n/a | n/a | |
| calc | n/a | n/a | n/a | n/a | 4.2 | 4.2 | n/a | n/a | n/a | n/a |
| 2.1 | 2.0 | 1.9 | 6.8 | 6.7 | 9.6 | 11.5 | 18.2 | 18.8 | 26.9 | |
| Equity | ||||||||||
| −35.7 | −41.7 | −47.7 | −54.1 | −60.0 | −67.9 | −74.3 | −82.4 | −91.4 | −107.0 | |
| 48.6 | 49.2 | 47.3 | 47.1 | 47.4 | 46.4 | 42.8 | 38.2 | 33.6 | 33.9 | |
| Growth | +1.3% | −3.8% | −0.5% | +0.6% | −2.0% | −7.7% | −10.9% | −12.0% | +1.0% | |
| Per share and net cash | ||||||||||
| calc | n/a | n/a | n/a | n/a | −1.0 | −1.7 | n/a | n/a | n/a | n/a |
| 17.8 | 23.1 | 26.5 | 33.0 | 38.2 | 46.6 | 54.8 | 65.0 | 75.4 | 86.1 | |
| calc | 2.73 | 2.13 | 1.78 | 1.43 | 1.24 | 1.00 | 0.78 | 0.59 | 0.45 | 0.39 |
Lines marked calc are worked out here from filed figures; point at one for how.