Closing prices at the end of each trading day, from 3 Nov 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 4.04 | 4.34 | 4.75 |
| Growth | +7.4% | +9.7% | |
| Net income | 0.53 | 0.72 | n/a |
| Growth | +35.8% | ||
| EPS, diluted | 2.42 | 3.31 | 3.30 |
| Growth | +36.8% | −0.3% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Net margin | 13.2% | 16.7% | n/a |
| Free cash flow margin | 16.1% | 19.9% | 20.8% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 0.88 | 1.06 | 1.27 |
| Capital expenditure | −0.23 | −0.20 | −0.29 |
| Free cash flow | 0.65 | 0.86 | 0.99 |
| Growth | +32.3% | +14.8% | |
| Dividends paid | 0.00 | 0.00 | −0.01 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | n/a | 0.17 | 0.92 |
| Total debt | n/a | n/a | 4.10 |
| Net cash (debt) | n/a | n/a | −3.19 |
| Shareholders’ equity | 11.18 | 10.64 | 7.10 |
| Debt to equity | n/a | n/a | 0.58 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Operations | |||
| 0.88 | 1.06 | 1.27 | |
| Growth | +20.3% | +20.0% | |
| 0.40 | 0.39 | 0.38 | |
| Investment | |||
| −0.23 | −0.20 | −0.29 | |
| calc | 0.65 | 0.86 | 0.99 |
| Growth | +32.3% | +14.8% | |
| calc | 3.11 | 4.11 | 4.71 |
| −0.23 | −0.17 | −0.29 | |
| Financing | |||
| −0.63 | −0.85 | −0.25 | |
| 0.00 | 0.00 | −0.01 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.