Closing prices at the end of each trading day, from 14 Dec 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.79 | 4.45 | 9.22 | 13.56 | 16.64 | 16.55 | 16.29 | 17.17 | 19.21 |
| Growth | +464.2% | +107.3% | +47.1% | +22.6% | −0.5% | −1.6% | +5.4% | +11.9% | |
| Operating income | 0.21 | 1.64 | 2.89 | 3.79 | 6.79 | 4.47 | 4.86 | 7.53 | 6.68 |
| Net income | 0.16 | 1.19 | 2.50 | 3.50 | 5.76 | 4.01 | 4.27 | 6.25 | 5.98 |
| Growth | +623.8% | +109.6% | +39.8% | +64.9% | −30.5% | +6.6% | +46.4% | −4.4% | |
| EPS, diluted | 0.83 | −9.39 | 8.31 | 11.40 | 17.99 | 12.50 | 13.04 | 20.64 | 22.01 |
| Growth | −1,231.3% | +37.2% | +57.8% | −30.5% | +4.3% | +58.3% | +6.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 26.7% | 37.0% | 31.4% | 27.9% | 40.8% | 27.0% | 29.8% | 43.9% | 34.8% |
| Net margin | 20.9% | 26.8% | 27.1% | 25.8% | 34.7% | 24.2% | 26.2% | 36.4% | 31.1% |
| Free cash flow margin | −15.0% | 6.2% | 32.0% | 39.2% | 34.7% | 35.6% | 43.2% | 53.5% | 56.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.11 | 0.29 | 2.97 | 5.33 | 5.79 | 5.92 | 7.12 | 9.34 | 11.08 |
| Capital expenditure | −0.01 | −0.01 | −0.03 | −0.02 | −0.03 | −0.03 | −0.08 | −0.15 | −0.24 |
| Free cash flow | −0.12 | 0.28 | 2.95 | 5.31 | 5.76 | 5.90 | 7.03 | 9.19 | 10.84 |
| Growth | +965.8% | +80.2% | +8.5% | +2.3% | +19.3% | +30.7% | +18.0% | ||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | −0.64 | −2.97 | −4.85 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.47 | 1.45 | 2.11 | 4.42 | 6.12 | 7.17 | 4.18 | 4.45 | 4.70 |
| Total debt | n/a | n/a | n/a | n/a | n/a | 0.02 | 0.09 | 0.25 | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | 7.15 | 4.09 | 4.20 | n/a |
| Shareholders’ equity | 0.73 | 4.44 | 7.21 | 9.48 | 15.20 | 18.85 | 21.94 | 24.19 | 24.11 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.00 | 0.01 | n/a |
In billions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 0.47 | 1.45 | 2.11 | 4.42 | 6.12 | 7.17 | 4.18 | 4.45 | 4.70 | |
| 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.05 | 0.23 | 0.36 | 0.64 | |
| n/a | n/a | n/a | n/a | n/a | n/a | 0.04 | 0.04 | 0.05 | |
| 3.10 | 7.35 | 20.36 | 24.39 | 33.50 | 40.34 | 45.82 | 48.13 | 56.95 | |
| Growth | +137.1% | +177.0% | +19.8% | +37.4% | +20.4% | +13.6% | +5.1% | +18.3% | |
| Liabilities | |||||||||
| n/a | n/a | n/a | n/a | n/a | 0.02 | 0.09 | 0.25 | n/a | |
| calc | n/a | n/a | n/a | n/a | n/a | 0.02 | 0.09 | 0.25 | n/a |
| 2.37 | 2.91 | 13.14 | 14.91 | 18.29 | 21.41 | 23.81 | 23.89 | 32.79 | |
| Equity | |||||||||
| 0.14 | −0.43 | 2.07 | 4.14 | 9.64 | 12.80 | 16.30 | 20.95 | 24.50 | |
| 0.73 | 4.44 | 7.21 | 9.48 | 15.20 | 18.85 | 21.94 | 24.19 | 24.11 | |
| Growth | +504.8% | +62.5% | +31.4% | +60.4% | +24.0% | +16.4% | +10.3% | −0.3% | |
| Per share and net cash | |||||||||
| calc | n/a | n/a | n/a | n/a | n/a | 7.15 | 4.09 | 4.20 | n/a |
| 0.0 | 287.7 | 293.4 | 304.5 | 310.5 | 322.8 | 315.2 | 284.0 | 243.8 | |
| calc | 734,149,000.00 | 15.44 | 24.58 | 31.14 | 48.97 | 58.39 | 69.59 | 85.18 | 98.90 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CNY as filed; the screener converts to dollars.