Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 493.1 | 437.7 | 402.7 | 402.9 | 349.6 | 383.4 | 422.1 | 311.6 | 274.1 | 279.6 |
| Growth | −11.2% | −8.0% | +0.1% | −13.2% | +9.7% | +10.1% | −26.2% | −12.0% | +2.0% | |
| Operating income | 6.7 | −28.6 | −4.7 | 21.2 | 8.4 | −3.2 | −16.7 | −28.9 | −41.7 | −24.5 |
| Net income | −2.4 | −43.3 | −42.8 | −5.2 | −35.5 | 38.4 | −18.4 | −41.3 | −115.1 | −101.0 |
| Growth | −147.9% | |||||||||
| EPS, diluted | −0.07 | −1.25 | −1.20 | −0.14 | −0.83 | −0.32 | −0.28 | −8.68 | −22.35 | −7.97 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 41.6% | 39.5% | 41.6% | 42.8% | 43.1% | 41.1% | 33.9% | 40.1% | 40.1% | 36.9% |
| Operating margin | 1.4% | −6.5% | −1.2% | 5.3% | 2.4% | −0.8% | −4.0% | −9.3% | −15.2% | −8.8% |
| Net margin | −0.5% | −9.9% | −10.6% | −1.3% | −10.1% | 10.0% | −4.4% | −13.2% | −42.0% | −36.1% |
| Free cash flow margin | 1.3% | −1.7% | −4.9% | −0.9% | −2.2% | −10.4% | −4.1% | −5.1% | −10.4% | −14.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 8.6 | −5.0 | −16.9 | −1.2 | −0.8 | −33.7 | −4.9 | −10.2 | −23.6 | −37.9 |
| Capital expenditure | −2.2 | −2.6 | −2.7 | −2.6 | −6.9 | −6.3 | −12.6 | −5.9 | −4.9 | −1.7 |
| Free cash flow | 6.3 | −7.6 | −19.6 | −3.8 | −7.7 | −40.0 | −17.5 | −16.0 | −28.6 | −39.6 |
| Growth | −220.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 13.0 | 10.9 | 10.8 | 6.4 | 27.4 | 5.2 | 26.0 | 25.7 | 16.5 | 15.6 |
| Total debt | 66.7 | 123.5 | 147.3 | 154.2 | 92.7 | 93.8 | 71.4 | 82.5 | 96.5 | 144.8 |
| Net cash (debt) | −53.7 | −112.6 | −136.5 | −147.7 | −65.3 | −88.6 | −45.4 | −56.8 | −80.0 | −129.3 |
| Shareholders’ equity | −139.3 | −173.5 | −199.8 | −198.5 | −199.9 | −143.7 | −84.4 | −121.5 | −164.4 | −198.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022† 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024† 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026† 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 493.1 | 437.7 | 402.7 | 402.9 | 349.6 | 383.4 | 422.1 | 311.6 | 274.1 | 279.6 | |
| Growth | −11.2% | −8.0% | +0.1% | −13.2% | +9.7% | +10.1% | −26.2% | −12.0% | +2.0% | |
| 287.8 | 264.9 | 235.1 | 230.4 | 198.8 | 225.8 | 278.8 | 186.7 | 164.2 | 176.5 | |
| 205.3 | 172.8 | 167.6 | 172.5 | 150.8 | 157.6 | 143.3 | 124.9 | 109.8 | 103.0 | |
| Growth | −15.8% | −3.0% | +2.9% | −12.6% | +4.6% | −9.1% | −12.8% | −12.1% | −6.2% | |
| 44.4 | 38.6 | 32.1 | 36.3 | 41.7 | 51.8 | 44.6 | 38.0 | 31.1 | 23.5 | |
| 51.6 | 52.1 | 65.3 | 54.5 | 42.0 | 45.3 | 47.8 | 51.5 | 64.0 | 43.9 | |
| 6.7 | −28.6 | −4.7 | 21.2 | 8.4 | −3.2 | −16.7 | −28.9 | −41.7 | −24.5 | |
| Growth | −528.4% | −60.4% | −138.5% | |||||||
| −0.8 | −46.5 | −40.4 | −4.4 | −35.2 | 39.7 | −16.4 | −40.6 | −114.3 | −100.0 | |
| 1.7 | −3.1 | 2.4 | 0.8 | 0.2 | 1.3 | 1.9 | 0.7 | 0.8 | 1.0 | |
| −2.4 | −43.3 | −42.8 | −5.2 | −35.5 | 38.4 | −18.4 | −41.3 | −115.1 | −101.0 | |
| Growth | −147.9% | |||||||||
| Per share | ||||||||||
| −0.07 | −1.25 | −1.20 | −0.14 | −0.83 | 0.65 | −0.20 | −8.68 | −22.35 | −7.97 | |
| −0.07 | −1.25 | −1.20 | −0.14 | −0.83 | −0.32 | −0.28 | −8.68 | −22.35 | −7.97 | |
| Growth | ||||||||||
| 33.7 | n/a | n/a | 37.6 | 42.9 | 58.9 | 90.3 | 4.8 | 5.2 | 12.7 | |
| 33.7 | n/a | n/a | 37.6 | 42.9 | 66.0 | 91.2 | 4.8 | 5.2 | 12.7 | |
| Growth | +14.0% | +54.1% | +38.1% | −94.8% | +8.3% | +146.1% | ||||
† The diluted share count jumps at 2022 and 2024 and 2026, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.