Closing prices at the end of each trading day, from 9 May 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −12.1 | −39.2 | −78.9 | −90.3 | −52.0 | −34.6 | −57.3 | −58.1 |
| Net income | −12.5 | −37.0 | −76.8 | −89.9 | −51.7 | −31.4 | −56.8 | −84.0 |
| Growth | ||||||||
| EPS, diluted | n/a | n/a | n/a | −3.03 | −1.54 | −0.84 | −1.31 | −1.68 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −11.7 | −33.3 | −50.8 | −62.9 | −44.0 | −18.3 | −31.9 | −41.4 |
| Capital expenditure | −0.2 | −0.1 | −0.1 | −0.2 | −0.1 | −0.2 | −0.3 | −0.4 |
| Free cash flow | −11.9 | −33.3 | −50.9 | −63.1 | −44.2 | −18.5 | −32.2 | −41.8 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 24.9 | 51.2 | 66.8 | 29.5 | 40.6 | 20.8 | 6.2 | 5.8 |
| Total debt | n/a | n/a | n/a | n/a | 0.0 | 13.4 | 14.3 | 18.0 |
| Net cash (debt) | n/a | n/a | n/a | n/a | 40.6 | 7.3 | −8.1 | −12.2 |
| Shareholders’ equity | −32.6 | 115.5 | 172.3 | 118.6 | 100.6 | 85.1 | 30.1 | −35.7 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.00 | 0.16 | 0.48 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||
| −11.7 | −33.3 | −50.8 | −62.9 | −44.0 | −18.3 | −31.9 | −41.4 | |
| Growth | ||||||||
| Investment | ||||||||
| −0.2 | −0.1 | −0.1 | −0.2 | −0.1 | −0.2 | −0.3 | −0.4 | |
| calc | −11.9 | −33.3 | −50.9 | −63.1 | −44.2 | −18.5 | −32.2 | −41.8 |
| Growth | ||||||||
| calc | n/a | n/a | n/a | −2.12 | −1.32 | −0.50 | −0.74 | −0.83 |
| −46.8 | −17.7 | −52.4 | 59.0 | 18.0 | −5.8 | 21.9 | 23.2 | |
| Financing | ||||||||
| 75.9 | 77.4 | 118.9 | 6.8 | 0.7 | 0.1 | −4.8 | 17.9 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.