Closing prices at the end of each trading day, from 28 Jun 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Revenue | 12.9 | 18.3 | 2.8 | 5.9 |
| Growth | +42.3% | −84.9% | +111.8% | |
| Operating income | 0.2 | −0.5 | −1.5 | −10.2 |
| Net income | 1.0 | −0.2 | −5.2 | −9.5 |
| Growth | −122.9% | |||
| EPS, diluted | 0.16 | −0.04 | −0.69 | −0.36 |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Gross margin | 19.9% | 20.3% | 56.1% | 56.7% |
| Operating margin | 1.9% | −2.9% | −54.0% | −174.2% |
| Net margin | 7.6% | −1.2% | −189.9% | −162.1% |
| Free cash flow margin | 0.2% | n/a | −96.8% | −54.5% |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Operating cash flow | 0.0 | −0.1 | −2.7 | −3.2 |
| Capital expenditure | −0.0 | n/a | −0.0 | −0.0 |
| Free cash flow | 0.0 | n/a | −2.7 | −3.2 |
| Growth | ||||
| Buybacks | −0.0 | n/a | −0.8 | n/a |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Cash | 0.2 | 0.1 | 4.8 | 0.7 |
| Total debt | n/a | 0.9 | 1.4 | n/a |
| Net cash (debt) | n/a | −0.8 | 3.5 | n/a |
| Shareholders’ equity | 0.9 | 0.6 | 2.8 | 7.0 |
| Debt to equity | n/a | 1.38 | 0.48 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026† 30 Jun 2026 |
|---|---|---|---|---|
| Revenue and profit | ||||
| 12.9 | 18.3 | 2.8 | 5.9 | |
| Growth | +42.3% | −84.9% | +111.8% | |
| 10.3 | 14.6 | 1.2 | 2.5 | |
| 2.6 | 3.7 | 1.6 | 3.3 | |
| Growth | +44.9% | −58.3% | +113.9% | |
| 2.3 | 4.1 | 2.6 | 5.7 | |
| 0.2 | −0.5 | −1.5 | −10.2 | |
| Growth | −313.1% | |||
| 1.0 | −0.3 | −1.7 | −10.0 | |
| 0.1 | −0.1 | 0.2 | 0.1 | |
| 1.0 | −0.2 | −5.2 | −9.5 | |
| Growth | −122.9% | |||
| Per share | ||||
| 0.16 | −0.04 | −0.69 | −0.36 | |
| 0.16 | −0.04 | −0.69 | −0.36 | |
| Growth | −125.0% | |||
| 6.0 | 6.0 | 7.6 | 25.7 | |
| 6.0 | 6.0 | 7.6 | 25.7 | |
| Growth | +0.0% | +26.0% | +240.3% | |
† The diluted share count jumps at 2026, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.