Closing prices at the end of each trading day, from 8 Jun 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 0.3 | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | ||||||||
| Operating income | n/a | −22.5 | −30.7 | −33.7 | −27.4 | −23.8 | −16.1 | −15.3 |
| Net income | n/a | −39.1 | −31.8 | −35.3 | −23.6 | n/a | n/a | n/a |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | −936.2% | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating margin | n/a | −8,745.4% | n/a | n/a | n/a | n/a | n/a | n/a |
| Net margin | n/a | −15,219.6% | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | −13.7 | −19.1 | −20.7 | −28.3 | −10.8 | −6.9 | −8.2 |
| Capital expenditure | n/a | n/a | 0.0 | 0.0 | −0.1 | 0.0 | 0.0 | n/a |
| Free cash flow | n/a | n/a | −19.1 | −20.7 | −28.4 | −10.8 | −6.9 | n/a |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash and securities | 15.9 | 6.0 | 17.5 | 35.3 | 17.0 | 2.8 | 6.0 | 1.9 |
| Shareholders’ equity | 38.4 | 36.3 | 36.3 | 54.1 | 30.5 | 13.2 | 11.5 | 6.9 |
In millions of CAD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| 15.9 | 6.0 | 17.5 | 35.3 | 17.0 | 2.8 | 6.0 | 1.9 | |
| 0.7 | 1.6 | 0.2 | 0.5 | 0.4 | n/a | n/a | n/a | |
| 0.0 | 0.7 | 0.0 | n/a | n/a | 0.0 | 0.1 | 0.1 | |
| 9.1 | 8.9 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | |
| 39.7 | 43.2 | 42.0 | 63.0 | 38.4 | 17.5 | 17.1 | 11.2 | |
| Growth | +8.9% | −2.9% | +50.0% | −39.0% | −54.5% | −2.0% | −34.8% | |
| Liabilities | ||||||||
| 1.3 | 6.9 | 5.7 | 8.8 | 7.9 | 4.6 | 6.7 | 6.1 | |
| Equity | ||||||||
| −19.9 | −59.1 | −90.9 | −126.2 | −144.2 | −157.9 | −172.1 | −198.3 | |
| 38.4 | 36.3 | 36.3 | 54.1 | 30.5 | 13.2 | 11.5 | 6.9 | |
| Growth | −5.5% | +0.1% | +49.1% | −43.6% | −56.7% | −13.3% | −39.7% | |
| Per share and net cash | ||||||||
| n/a | 7.1 | 19.2 | n/a | n/a | 0.0 | 0.0 | n/a | |
| calc | n/a | 5.14 | 1.89 | n/a | n/a | 183,843.93 | 956,711.50 | n/a |
† The number of shares outstanding jumps at 2020 and 2023 and 2024, so per-share figures either side of that column are not comparable. Usually a split. This count is a different filed figure from the diluted average on the income statement, so it can break in a different year.
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CAD as filed; the screener converts to dollars.