Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,973.5 | 3,090.3 | 3,239.1 | 4,015.3 | 4,645.7 | 3,569.4 | 3,769.5 | 3,719.0 | 3,678.5 |
| Growth | +3.9% | +4.8% | +24.0% | +15.7% | −23.2% | +5.6% | −1.3% | −1.1% | |
| Operating income | 70.3 | 216.5 | 423.2 | 906.6 | 1,226.1 | 183.2 | 91.7 | 95.5 | 411.4 |
| Net income | −40.3 | 133.1 | 334.3 | 733.6 | 1,033.4 | 103.2 | −70.3 | 55.6 | 339.0 |
| Growth | +151.1% | +119.4% | +40.9% | −90.0% | −168.2% | +509.5% | |||
| EPS, diluted | −0.32 | 1.05 | 2.80 | 6.32 | 9.26 | 1.00 | −0.72 | 0.58 | 3.62 |
| Growth | +166.7% | +125.7% | +46.5% | −89.2% | −172.0% | +524.1% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 38.6% | 38.7% | 40.8% | 46.9% | 49.2% | 36.3% | 39.5% | 41.3% | 45.9% |
| Operating margin | 2.4% | 7.0% | 13.1% | 22.6% | 26.4% | 5.1% | 2.4% | 2.6% | 11.2% |
| Net margin | −1.4% | 4.3% | 10.3% | 18.3% | 22.2% | 2.9% | −1.9% | 1.5% | 9.2% |
| Free cash flow margin | 19.6% | 19.1% | 24.1% | 27.8% | 18.0% | 19.2% | 18.7% | 13.0% | 18.5% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 852.5 | 810.4 | 945.6 | 1,301.9 | 1,049.2 | 843.2 | 833.2 | 622.2 | 808.6 |
| Capital expenditure | −269.8 | −220.9 | −164.1 | −187.0 | −213.5 | −159.0 | −127.2 | −137.6 | −129.1 |
| Free cash flow | 582.7 | 589.4 | 781.5 | 1,114.9 | 835.8 | 684.3 | 706.0 | 484.6 | 679.6 |
| Growth | +1.2% | +32.6% | +42.7% | −25.0% | −18.1% | +3.2% | −31.4% | +40.2% | |
| Buybacks | −219.9 | −638.1 | −515.1 | −515.1 | −1,152.3 | −861.8 | −400.1 | −356.3 | −532.6 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 926.0 | 711.0 | 714.9 | 1,397.9 | 972.6 | 808.8 | 1,029.3 | 1,021.2 | 1,219.0 |
| Total debt | 983.3 | 921.0 | 1,574.1 | 1,747.6 | 2,047.9 | 2,048.4 | 1,988.0 | 1,549.2 | 1,549.2 |
| Net cash (debt) | −57.3 | −210.0 | −859.2 | −349.8 | −1,075.3 | −1,239.6 | −958.8 | −528.0 | −330.1 |
| Shareholders’ equity | 4,775.6 | 4,359.7 | 4,292.7 | 4,629.4 | 4,553.2 | 3,902.8 | 3,556.4 | 3,392.3 | 3,344.3 |
| Debt to equity | 0.21 | 0.21 | 0.37 | 0.38 | 0.45 | 0.52 | 0.56 | 0.46 | 0.46 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Mar 2018 | FY2019 30 Mar 2019 | FY2020 28 Mar 2020 | FY2021 3 Apr 2021 | FY2022 2 Apr 2022 | FY2023 1 Apr 2023 | FY2024 30 Mar 2024 | FY2025 29 Mar 2025 | FY2026 28 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Operations | |||||||||
| 852.5 | 810.4 | 945.6 | 1,301.9 | 1,049.2 | 843.2 | 833.2 | 622.2 | 808.6 | |
| Growth | −4.9% | +16.7% | +37.7% | −19.4% | −19.6% | −1.2% | −25.3% | +30.0% | |
| Investment | |||||||||
| −269.8 | −220.9 | −164.1 | −187.0 | −213.5 | −159.0 | −127.2 | −137.6 | −129.1 | |
| calc | 582.7 | 589.4 | 781.5 | 1,114.9 | 835.8 | 684.3 | 706.0 | 484.6 | 679.6 |
| Growth | +1.2% | +32.6% | +42.7% | −25.0% | −18.1% | +3.2% | −31.4% | +40.2% | |
| calc | 4.59 | 4.63 | 6.55 | 9.61 | 7.49 | 6.64 | 7.24 | 5.08 | 7.26 |
| −277.4 | −247.6 | −1,105.7 | −218.7 | −596.0 | −153.4 | −136.5 | 36.6 | −43.6 | |
| Financing | |||||||||
| −196.8 | −776.7 | 165.6 | −401.9 | −875.5 | −853.4 | −459.6 | −684.4 | −566.5 | |
| −219.9 | −638.1 | −515.1 | −515.1 | −1,152.3 | −861.8 | −400.1 | −356.3 | −532.6 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.