Closing prices at the end of each trading day, from 13 Nov 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 0.0 | 0.0 | 1.1 | 3.1 | 2.4 |
| Growth | +182.6% | −20.3% | |||||
| Operating income | −36.6 | −36.7 | −96.9 | −123.8 | −111.2 | −108.6 | −116.1 |
| Net income | −35.8 | −36.6 | −95.0 | −132.4 | −96.0 | −101.0 | −101.3 |
| Growth | |||||||
| EPS, diluted | −6.95 | −6.84 | −1.19 | −0.95 | −0.68 | −0.71 | −0.51 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | 45.1% | 52.3% | 47.3% |
| Operating margin | n/a | n/a | n/a | n/a | −10,274.6% | −3,550.6% | −4,766.0% |
| Net margin | n/a | n/a | n/a | n/a | −8,868.8% | −3,303.0% | −4,160.1% |
| Free cash flow margin | n/a | n/a | n/a | n/a | −9,107.8% | −3,020.9% | −3,991.5% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −30.7 | −32.6 | −66.8 | −90.6 | −94.0 | −87.8 | −94.7 |
| Capital expenditure | −1.2 | −0.5 | −5.8 | −10.7 | −4.5 | −4.6 | −2.5 |
| Free cash flow | −31.9 | −33.0 | −72.6 | −101.3 | −98.5 | −92.4 | −97.2 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 32.9 | 36.9 | 35.8 | 84.3 | 133.9 | 49.2 | 21.6 |
| Shareholders’ equity | −125.1 | −159.7 | 477.0 | 358.7 | 271.6 | 215.4 | 220.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| 32.9 | 36.9 | 35.8 | 84.3 | 133.9 | 49.2 | 21.6 | |
| n/a | n/a | n/a | 0.0 | 0.4 | 1.3 | 0.6 | |
| n/a | n/a | n/a | 0.0 | 3.9 | 4.1 | 3.2 | |
| n/a | 2.0 | 8.9 | 16.8 | 16.3 | 16.0 | 13.2 | |
| n/a | 0.0 | 9.5 | 0.0 | n/a | n/a | n/a | |
| n/a | 40.6 | 503.2 | 391.5 | 298.3 | 247.9 | 245.6 | |
| Growth | +1,139.7% | −22.2% | −23.8% | −16.9% | −0.9% | ||
| Liabilities | |||||||
| n/a | 4.5 | 26.2 | 32.8 | 26.6 | 32.5 | 25.4 | |
| Equity | |||||||
| n/a | −172.2 | −267.2 | −399.7 | −495.6 | −596.6 | −698.0 | |
| −125.1 | −159.7 | 477.0 | 358.7 | 271.6 | 215.4 | 220.2 | |
| Growth | −24.8% | −24.3% | −20.7% | +2.2% | |||