Closing prices at the end of each trading day, from 14 Jul 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | 0.0 | 0.0 | 0.3 |
| Growth | |||||||
| Operating income | 1.3 | 6.3 | −13.0 | −14.9 | −12.1 | −11.3 | −13.6 |
| Net income | −4.6 | 16.9 | −17.2 | −15.0 | −11.3 | −11.1 | −13.2 |
| Growth | −201.7% | ||||||
| EPS, diluted | −2.40 | −3.67 | −3.24 | −1.39 | −0.93 | −0.60 | −0.45 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | n/a | n/a | 0.7% |
| Operating margin | n/a | n/a | n/a | n/a | n/a | n/a | −4,713.8% |
| Net margin | n/a | n/a | n/a | n/a | n/a | n/a | −4,574.4% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | n/a | −3,447.8% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.1 | −1.9 | −6.7 | −9.2 | −9.7 | −9.4 | −9.9 |
| Capital expenditure | −0.0 | −0.0 | −0.2 | −0.3 | −0.2 | −0.2 | −0.1 |
| Free cash flow | −1.1 | −1.9 | −6.9 | −9.5 | −9.9 | −9.5 | −10.0 |
| Growth | |||||||
| Dividends paid | −0.1 | −0.2 | −0.2 | −0.4 | n/a | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 0.1 | 0.5 | 23.9 | 6.8 | 5.0 | 5.1 | 3.2 |
| Shareholders’ equity | −4.6 | −1.3 | 23.7 | 13.6 | 5.7 | 4.3 | 2.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 0.7% | |
| n/a | n/a | n/a | n/a | n/a | n/a | −4,713.8% | |
| n/a | n/a | n/a | n/a | n/a | n/a | −4,574.4% | |
| n/a | n/a | n/a | n/a | n/a | n/a | −4,574.4% | |
| n/a | n/a | n/a | n/a | n/a | n/a | −3,447.8% | |
| Spending | |||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 35.6% | |
| Returns | |||||||
| n/a | n/a | −72.5% | −109.9% | −196.7% | −255.7% | −569.1% | |
| n/a | 1,712.3% | −66.5% | −93.5% | n/a | n/a | n/a | |
| Balance and payout | |||||||
| n/a | 1.0% | n/a | n/a | n/a | n/a | n/a | |