Closing prices at the end of each trading day, from 28 Jan 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | n/a | 0.0 | 0.0 | 4.9 | 18.9 |
| Growth | +11,990.2% | +287.9% | |||
| Operating income | −1.1 | −4.3 | −5.0 | −12.2 | −4.4 |
| Net income | −1.1 | −2.8 | −6.1 | −9.0 | −21.1 |
| Growth | |||||
| EPS, diluted | −0.14 | −0.60 | −0.64 | −2.13 | −2.01 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | n/a | n/a | −234.5% | 54.1% | 45.4% |
| Operating margin | n/a | n/a | −12,409.8% | −249.6% | −23.4% |
| Net margin | n/a | n/a | −15,113.2% | −184.2% | −111.4% |
| Free cash flow margin | n/a | n/a | −6,601.9% | −207.4% | −48.0% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −1.4 | −1.3 | −2.7 | −10.0 | −9.0 |
| Capital expenditure | n/a | n/a | −0.0 | −0.1 | −0.1 |
| Free cash flow | n/a | n/a | −2.7 | −10.1 | −9.1 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | n/a | 0.5 | 0.2 | 1.2 | 10.4 |
| Total debt | n/a | n/a | n/a | 9.9 | 10.1 |
| Net cash (debt) | n/a | n/a | n/a | −8.8 | 0.3 |
| Shareholders’ equity | −8.9 | −13.1 | −5.3 | −9.5 | 6.4 |
| Debt to equity | n/a | n/a | n/a | n/a | 1.57 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Margins | |||||
| n/a | n/a | −234.5% | 54.1% | 45.4% | |
| n/a | n/a | −12,409.8% | −249.6% | −23.4% | |
| n/a | n/a | −15,109.3% | −184.5% | −111.4% | |
| n/a | n/a | −15,113.2% | −184.2% | −111.4% | |
| n/a | n/a | −6,601.9% | −207.4% | −48.0% | |
| Spending | |||||
| n/a | n/a | 3,681.4% | 67.0% | 20.8% | |
| n/a | n/a | 8,493.8% | 236.7% | 48.0% | |
| n/a | n/a | 32.3% | 1.8% | 0.7% | |
| Returns | |||||
| n/a | n/a | n/a | n/a | −327.1% | |
| −0.5% | −6.6% | −90.9% | −147.6% | −91.6% | |
| Balance and payout | |||||
| n/a | n/a | n/a | n/a | 1.57 | |
| 4.4% | 32.0% | 179.2% | 256.7% | 72.0% | |