Closing prices at the end of each trading day, from 7 Dec 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.6 | 22.9 | 37.6 | 56.7 | 86.4 | 110.6 | 105.5 | 122.4 | 137.4 | 138.9 |
| Growth | +30.1% | +64.5% | +50.8% | +52.2% | +28.0% | −4.6% | +16.0% | +12.3% | +1.1% | |
| Operating income | −21.7 | −26.0 | −31.6 | −41.6 | −31.6 | −56.5 | −104.3 | −46.0 | −52.6 | −125.5 |
| Net income | −23.2 | −27.0 | −31.5 | −40.8 | −31.5 | −55.5 | −99.6 | −28.4 | −38.5 | −107.2 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | −1.63 | −1.07 | −1.54 | −2.69 | −0.75 | −1.00 | −2.51 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 44.1% | 43.7% | 47.7% | 47.3% | 55.8% | 58.6% | 43.0% | 60.7% | 60.5% | 46.8% |
| Operating margin | −123.5% | −113.7% | −83.8% | −73.3% | −36.6% | −51.1% | −98.8% | −37.6% | −38.3% | −90.4% |
| Net margin | −131.8% | −118.1% | −83.8% | −71.9% | −36.5% | −50.2% | −94.4% | −23.2% | −28.0% | −77.1% |
| Free cash flow margin | −103.9% | −101.6% | −80.4% | −65.3% | −31.6% | −55.4% | −57.1% | −18.5% | −28.0% | −57.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −17.7 | −22.1 | −28.7 | −26.2 | −23.4 | −47.6 | −48.6 | −18.8 | −35.2 | −77.2 |
| Capital expenditure | −0.5 | −1.1 | −1.5 | −10.8 | −3.9 | −13.7 | −11.6 | −3.8 | −3.4 | −2.6 |
| Free cash flow | −18.3 | −23.2 | −30.2 | −37.0 | −27.3 | −61.3 | −60.2 | −22.7 | −38.5 | −79.8 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 29.7 | 79.7 | 44.4 | 109.2 | 181.6 | 396.5 | 338.7 | 174.4 | 56.7 | 29.8 |
| Total debt | n/a | 9.4 | 7.6 | 7.7 | 15.4 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | 70.3 | 36.8 | 101.5 | 166.2 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −115.1 | 65.9 | 41.1 | 128.7 | 205.8 | 442.8 | 357.9 | 350.0 | 330.0 | 295.7 |
| Debt to equity | n/a | 0.14 | 0.19 | 0.06 | 0.07 | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 44.1% | 43.7% | 47.7% | 47.3% | 55.8% | 58.6% | 43.0% | 60.7% | 60.5% | 46.8% | |
| −123.5% | −113.7% | −83.8% | −73.3% | −36.6% | −51.1% | −98.8% | −37.6% | −38.3% | −90.4% | |
| −131.8% | −118.1% | −83.7% | −72.2% | −36.9% | −50.3% | −94.2% | −22.6% | −27.7% | −80.8% | |
| −131.8% | −118.1% | −83.8% | −71.9% | −36.5% | −50.2% | −94.4% | −23.2% | −28.0% | −77.1% | |
| −103.9% | −101.6% | −80.4% | −65.3% | −31.6% | −55.4% | −57.1% | −18.5% | −28.0% | −57.5% | |
| Spending | ||||||||||
| 96.6% | 71.3% | 42.0% | 28.5% | 23.4% | 25.7% | 25.4% | 21.3% | 22.6% | 25.9% | |
| 70.9% | 86.1% | 89.5% | 92.1% | 69.0% | 84.0% | 87.0% | 72.8% | 73.9% | 99.4% | |
| 3.0% | 4.9% | 4.0% | 19.1% | 4.5% | 12.4% | 11.0% | 3.1% | 2.5% | 1.9% | |
| Returns | ||||||||||
| n/a | −41.0% | −76.8% | −31.7% | −15.3% | −12.5% | −27.8% | −8.1% | −11.7% | −36.2% | |
| n/a | −29.4% | −46.6% | −24.0% | −11.6% | −11.1% | −23.0% | −6.6% | −9.5% | −25.6% | |
| Balance and payout | ||||||||||
| n/a | 0.14 | 0.19 | 0.06 | 0.07 | n/a | n/a | n/a | n/a | n/a | |
| n/a | 28.2% | 39.3% | 24.3% | 24.0% | 12.1% | 17.4% | 18.3% | 18.8% | 29.4% | |