Closing prices at the end of each trading day, from 5 Nov 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 0.3 | 0.5 | 0.6 | 0.5 | 0.9 | 0.9 | 0.5 |
| Growth | +75.4% | +17.0% | −8.2% | +69.0% | −0.2% | −39.9% | |
| Operating income | −0.9 | −0.7 | −9.7 | −26.4 | −26.6 | −18.8 | −16.1 |
| Net income | −1.0 | −0.6 | −11.7 | −26.4 | −26.3 | −21.6 | −16.2 |
| Growth | |||||||
| EPS, diluted | n/a | −0.10 | −1.62 | −74.55 | −64.76 | −21.91 | −2.70 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | −21.8% | 24.9% | 30.8% | 34.4% | 56.9% | 64.3% | n/a |
| Operating margin | −327.6% | −136.5% | −1,684.4% | −4,990.6% | −2,975.5% | −2,099.9% | −3,005.0% |
| Net margin | −340.1% | −118.9% | −2,024.8% | −4,979.9% | −2,941.9% | −2,416.0% | −3,018.3% |
| Free cash flow margin | n/a | −96.9% | −560.7% | −2,911.6% | −2,583.8% | −1,950.2% | −2,044.5% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.4 | −0.5 | −3.2 | −14.8 | −21.9 | −17.3 | −11.0 |
| Capital expenditure | n/a | −0.0 | −0.0 | −0.7 | −1.2 | −0.1 | −0.0 |
| Free cash flow | n/a | −0.5 | −3.2 | −15.4 | −23.1 | −17.4 | −11.0 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 0.2 | 0.1 | 8.7 | 17.1 | 7.1 | 6.2 | 0.9 |
| Total debt | n/a | n/a | n/a | 1.0 | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | 16.2 | n/a | n/a | n/a |
| Shareholders’ equity | −2.0 | −2.7 | 6.4 | 14.1 | 3.4 | 6.0 | 0.6 |
| Debt to equity | n/a | n/a | n/a | 0.07 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| −21.8% | 24.9% | 30.8% | 34.4% | 56.9% | 64.3% | n/a | |
| −327.6% | −136.5% | −1,684.4% | −4,990.6% | −2,975.5% | −2,099.9% | −3,005.0% | |
| −340.1% | −118.9% | −2,024.8% | −4,979.9% | −2,936.5% | −2,416.0% | −3,018.3% | |
| −340.1% | −118.9% | −2,024.8% | −4,979.9% | −2,941.9% | −2,416.0% | −3,018.3% | |
| n/a | −96.9% | −560.7% | −2,911.6% | −2,583.8% | −1,950.2% | −2,044.5% | |
| Spending | |||||||
| 89.0% | 63.2% | 83.5% | 947.3% | 1,071.0% | 653.1% | n/a | |
| 152.4% | 75.9% | 1,464.9% | 2,870.5% | 1,273.7% | 735.2% | n/a | |
| n/a | 2.0% | 2.9% | 124.3% | 133.9% | 11.7% | 0.2% | |
| Returns | |||||||
| n/a | n/a | −183.8% | −187.2% | −785.7% | −360.1% | −2,526.6% | |
| n/a | −87.2% | −116.4% | −130.4% | −171.0% | −163.2% | n/a | |
| Balance and payout | |||||||
| n/a | n/a | n/a | 0.07 | n/a | n/a | n/a | |
| n/a | 507.2% | 36.6% | 30.4% | 78.9% | 54.3% | n/a | |