Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2017 | FY2018 | FY2019 | FY2021 | FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.4 | 12.1 | 12.6 | 10.3 | 8.6 | 12.7 | 16.2 | 21.2 | 19.7 | 13.8 |
| Growth | +6.4% | +4.0% | −18.4% | −16.3% | +46.9% | +27.6% | +31.0% | −7.3% | −29.9% | |
| Operating income | −18.8 | −14.0 | −13.6 | −15.4 | −10.9 | −7.5 | −3.8 | 0.1 | −2.5 | −11.9 |
| Net income | −19.1 | −14.1 | −13.8 | −15.4 | −11.2 | −6.6 | −4.3 | −0.3 | −3.8 | −14.8 |
| Growth | ||||||||||
| EPS, diluted | −0.29 | −0.18 | n/a | n/a | n/a | n/a | n/a | n/a | −0.26 | −0.91 |
| FY2017 | FY2017 | FY2018 | FY2019 | FY2021 | FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 33.0% | 45.5% | 50.2% | 57.3% | 49.2% | 58.5% | 54.4% | 68.3% | 61.5% | 22.0% |
| Operating margin | −164.6% | −114.8% | −107.7% | −149.0% | −125.9% | −59.3% | −23.5% | 0.3% | −12.8% | −86.5% |
| Net margin | −167.7% | −116.3% | −109.1% | −149.8% | −129.2% | −52.2% | −26.4% | −1.2% | −19.5% | −107.6% |
| Free cash flow margin | −150.7% | −111.8% | −102.9% | −118.0% | −81.0% | −24.0% | −25.9% | −2.9% | −27.4% | −46.7% |
| FY2017 | FY2017 | FY2018 | FY2019 | FY2021 | FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −15.3 | −12.9 | −12.6 | −11.6 | −6.7 | −2.9 | −4.1 | 4.8 | 0.0 | −3.3 |
| Capital expenditure | −2.0 | −0.6 | −0.4 | −0.6 | −0.3 | −0.2 | −0.1 | −5.5 | −5.4 | −3.2 |
| Free cash flow | −17.2 | −13.6 | −13.0 | −12.2 | −7.0 | −3.0 | −4.2 | −0.6 | −5.4 | −6.4 |
| Growth |
| FY2017 | FY2017 | FY2018 | FY2019 | FY2021 | FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 14.9 | 16.5 | 26.4 | 21.5 | 22.7 | 19.6 | 19.2 | 24.6 | 21.9 | 18.8 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.4 | 3.1 | 3.0 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 23.2 | 18.8 | 15.9 |
| Shareholders’ equity | 12.0 | 14.9 | 17.3 | 13.8 | 12.5 | 9.2 | 11.9 | 16.9 | 24.9 | 22.5 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.08 | 0.12 | 0.13 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 1 Jan 2017 | FY2017 31 Dec 2017 | FY2018 30 Dec 2018 | FY2019 29 Dec 2019 | FY2021 3 Jan 2021 | FY2022 2 Jan 2022 | FY2023 1 Jan 2023 | FY2023 31 Dec 2023 | FY2024 29 Dec 2024 | FY2025 28 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 33.0% | 45.5% | 50.2% | 57.3% | 49.2% | 58.5% | 54.4% | 68.3% | 61.5% | 22.0% | |
| −164.6% | −114.8% | −107.7% | −149.0% | −125.9% | −59.3% | −23.5% | 0.3% | −12.8% | −86.5% | |
| −167.1% | −115.6% | −107.9% | −150.6% | −128.6% | −51.2% | −25.8% | −1.2% | −14.8% | −89.4% | |
| −167.7% | −116.3% | −109.1% | −149.8% | −129.2% | −52.2% | −26.4% | −1.2% | −19.5% | −107.6% | |
| −150.7% | −111.8% | −102.9% | −118.0% | −81.0% | −24.0% | −25.9% | −2.9% | −27.4% | −46.7% | |
| Spending | ||||||||||
| 107.4% | 78.8% | 78.8% | 119.8% | 87.4% | 54.6% | 30.9% | 30.4% | 29.7% | 38.4% | |
| 90.3% | 81.5% | 79.0% | 86.5% | 79.0% | 63.1% | 47.0% | 37.6% | 44.6% | 67.4% | |
| 17.1% | 5.3% | 2.8% | 5.6% | 2.9% | 1.4% | 0.9% | 25.8% | 27.5% | 23.0% | |
| Returns | ||||||||||
| −159.7% | −95.0% | −79.9% | −111.7% | −89.3% | −71.8% | −35.9% | −1.6% | −15.4% | −65.9% | |
| −87.7% | −57.4% | −38.2% | −46.2% | −33.9% | −22.8% | −13.1% | −0.6% | −7.4% | −33.1% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.08 | 0.12 | 0.13 | |
| 45.1% | 39.6% | 52.2% | 58.6% | 62.0% | 68.2% | 63.5% | 64.6% | 52.1% | 49.9% | |