Closing prices at the end of each trading day, from 5 Mar 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 0.3 | 0.2 | 0.1 | 45.2 | 96.6 | 79.6 | 26.9 | n/a |
| Growth | −17.5% | −53.8% | +47,008.3% | +113.6% | −17.6% | −66.2% | ||||
| Operating income | −5.4 | −0.6 | −0.6 | −1.0 | −0.5 | 0.5 | 2.7 | −7.5 | −0.8 | −2.2 |
| Net income | −6.1 | −1.5 | −0.6 | −1.1 | −0.4 | 0.3 | 0.0 | −7.3 | −12.1 | −19.3 |
| Growth | −90.7% | −26,253.6% | ||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 1.97 | 2.69 | 2.28 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | 70.2% | 99.0% | 94.8% | 0.1% | n/a | n/a | n/a | n/a |
| Operating margin | n/a | n/a | −229.4% | −482.7% | −472.9% | 1.2% | 2.8% | −9.4% | −3.1% | n/a |
| Net margin | n/a | n/a | −228.2% | −537.0% | −461.5% | 0.7% | 0.0% | −9.2% | −44.7% | n/a |
| Free cash flow margin | n/a | n/a | n/a | −65.9% | n/a | 9.0% | 3.3% | 1.2% | 5.7% | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.9 | −0.6 | 0.0 | −0.1 | −0.1 | 4.4 | 3.2 | 0.9 | 1.5 | −2.8 |
| Capital expenditure | −0.0 | n/a | n/a | −0.0 | n/a | −0.3 | −0.1 | −0.0 | −0.0 | n/a |
| Free cash flow | −0.9 | n/a | n/a | −0.1 | n/a | 4.1 | 3.2 | 0.9 | 1.5 | n/a |
| Growth | −21.6% | −71.1% | +68.0% | |||||||
| Dividends paid | n/a | n/a | n/a | n/a | n/a | n/a | −0.1 | −0.1 | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 5.2 | 4.2 | 1.8 | 0.0 | 1.0 |
| Total debt | n/a | n/a | n/a | n/a | 5.6 | 20.9 | 4.4 | 4.5 | 3.6 | 1.4 |
| Net cash (debt) | n/a | n/a | n/a | n/a | −5.5 | −15.7 | −0.2 | −2.7 | −3.5 | −0.3 |
| Shareholders’ equity | −1.2 | −0.4 | −0.7 | −1.7 | −2.1 | 13.7 | 22.0 | 14.8 | 5.8 | 5.0 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 1.53 | 0.20 | 0.30 | 0.62 | 0.27 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | n/a | 0.3 | 0.2 | 0.1 | 45.2 | 96.6 | 79.6 | 26.9 | n/a | |
| Growth | −17.5% | −53.8% | +47,008.3% | +113.6% | −17.6% | −66.2% | ||||
| n/a | n/a | 0.1 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | |
| n/a | n/a | 0.2 | 0.2 | 0.1 | 0.0 | n/a | n/a | n/a | n/a | |
| Growth | +16.4% | −55.8% | −54.9% | |||||||
| −1.6 | −0.4 | 0.3 | 0.2 | 0.1 | 2.4 | 3.3 | 2.9 | 0.8 | 0.1 | |
| −3.7 | 0.6 | 0.3 | 0.7 | 0.4 | 1.4 | 2.2 | 2.9 | 1.9 | 1.6 | |
| −5.4 | −0.6 | −0.6 | −1.0 | −0.5 | 0.5 | 2.7 | −7.5 | −0.8 | −2.2 | |
| Growth | +403.9% | −374.1% | ||||||||
| n/a | n/a | −0.6 | −1.1 | −0.4 | 0.7 | 1.3 | −8.8 | −3.4 | −13.4 | |
| n/a | n/a | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | −0.1 | 0.1 | −0.0 | |
| −6.1 | −1.5 | −0.6 | −1.1 | −0.4 | 0.3 | 0.0 | −7.3 | −12.1 | −19.3 | |
| Growth | −90.7% | −26,253.6% | ||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 0.02 | 0.00 | 1.97 | 2.69 | 2.28 | |
| n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 1.97 | 2.69 | 2.28 | |
| Growth | +36.5% | −15.2% | ||||||||
| n/a | n/a | n/a | n/a | n/a | 14.8 | 14.8 | 3.7 | 4.5 | 8.5 | |
| n/a | n/a | n/a | n/a | n/a | 15.0 | 15.0 | 3.7 | 4.5 | 8.5 | |
| Growth | +0.0% | −75.3% | +20.4% | +89.3% | ||||||
† The diluted share count jumps at 2023 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.