Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.06 | 6.84 |
| Growth | +2.1% | +3.6% | +6.6% | +7.1% | +1.2% | +7.9% | +21.2% | +4.4% | +11,925.0% | |
| Operating income | 0.00 | 0.00 | −0.00 | −0.00 | 0.00 | −0.00 | −0.00 | −0.00 | −0.07 | −0.25 |
| Net income | 0.00 | −0.00 | 0.00 | 0.01 | 0.00 | −0.00 | −0.00 | −0.00 | 0.03 | −0.28 |
| Growth | −114.2% | +2,488.9% | −97.4% | −176.5% | −1,097.9% | |||||
| EPS, diluted | 0.77 | −0.11 | 0.06 | 1.51 | 0.04 | −0.03 | −0.05 | −1.63 | −0.11 | −0.63 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 37.3% | 39.8% | 38.4% | 38.1% | 40.2% | 41.3% | 39.9% | 39.6% | 40.6% | 23.0% |
| Operating margin | 3.7% | 2.7% | −3.2% | −5.0% | 0.5% | −0.6% | −0.9% | −2.4% | −124.8% | −3.6% |
| Net margin | 10.1% | −1.4% | 0.7% | 17.6% | 0.4% | −0.3% | −0.6% | −2.0% | 49.2% | −4.1% |
| Free cash flow margin | 4.7% | 5.9% | 3.2% | −2.5% | 3.9% | 0.3% | 4.4% | 0.8% | 148.9% | 2.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.00 | 0.00 | 0.00 | −0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.26 |
| Capital expenditure | −0.00 | −0.00 | −0.00 | −0.00 | −0.00 | −0.00 | −0.00 | −0.00 | −0.00 | −0.08 |
| Free cash flow | 0.00 | 0.00 | 0.00 | −0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.18 |
| Growth | +28.5% | −44.4% | −184.8% | −93.1% | +1,697.1% | −76.8% | +18,193.3% | +116.3% | ||
| Buybacks | n/a | 0.00 | −0.00 | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a |
| Dividends paid | −0.00 | −0.00 | 0.00 | −0.00 | −0.00 | −0.00 | 0.00 | −0.00 | −0.02 | 0.00 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 5.07 | 2.36 |
| Total debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.06 |
| Net cash (debt) | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 5.07 | −0.70 |
| Shareholders’ equity | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 5.05 | 9.71 |
| Debt to equity | 0.16 | 0.12 | 0.05 | 0.02 | 0.05 | 0.08 | 0.14 | 0.23 | 0.00 | 0.31 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 37.3% | 39.8% | 38.4% | 38.1% | 40.2% | 41.3% | 39.9% | 39.6% | 40.6% | 23.0% | |
| 3.7% | 2.7% | −3.2% | −5.0% | 0.5% | −0.6% | −0.9% | −2.4% | −124.8% | −3.6% | |
| 3.6% | 2.6% | −3.3% | −5.0% | 0.5% | 0.1% | −1.1% | −2.5% | 89.3% | −4.9% | |
| 10.1% | −1.4% | 0.7% | 17.6% | 0.4% | −0.3% | −0.6% | −2.0% | 49.2% | −4.1% | |
| 4.7% | 5.9% | 3.2% | −2.5% | 3.9% | 0.3% | 4.4% | 0.8% | 148.9% | 2.7% | |
| Spending | ||||||||||
| 18.7% | 21.1% | 22.1% | 22.8% | 20.1% | 22.5% | 21.1% | 40.5% | 163.4% | 20.4% | |
| 0.5% | 0.7% | 0.4% | 0.2% | 0.3% | 0.3% | 0.1% | 0.2% | 0.2% | 1.1% | |
| −183.4% | 153.6% | n/a | n/a | 21.2% | 408.5% | n/a | n/a | 44.9% | n/a | |
| Returns | ||||||||||
| 69.1% | −11.5% | 6.1% | 76.4% | 2.4% | −1.4% | −3.0% | −14.3% | 0.6% | −2.9% | |
| 32.2% | −4.7% | 2.2% | 35.8% | 1.1% | −0.7% | −1.3% | −5.2% | 0.5% | −1.8% | |
| Balance and payout | ||||||||||
| 0.16 | 0.12 | 0.05 | 0.02 | 0.05 | 0.08 | 0.14 | 0.23 | 0.00 | 0.31 | |
| 53.4% | 59.4% | 63.1% | 53.1% | 54.2% | 48.0% | 55.4% | 63.5% | 0.9% | 38.9% | |
| 7.7% | n/a | 0.0% | 3.3% | 2,306.4% | n/a | n/a | n/a | 62.1% | n/a | |
| 16.4% | 17.4% | 0.3% | n/a | 252.5% | 2,769.5% | 0.0% | 227.0% | 20.5% | 0.0% | |