Closing prices at the end of each trading day, from 7 Jun 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating income | −36.2 | −83.1 | −125.1 |
| Net income | −34.8 | −78.3 | −111.5 |
| Growth | |||
| EPS, diluted | −23.10 | −3.78 | −2.86 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −27.2 | −64.8 | −87.5 |
| Capital expenditure | −1.6 | −2.4 | −0.6 |
| Free cash flow | −28.8 | −67.2 | −88.1 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 70.2 | 56.8 | 52.6 |
| Shareholders’ equity | −25.6 | 305.4 | 484.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|
| Revenue and profit | |||
| 28.0 | 60.9 | 94.8 | |
| 8.2 | 22.1 | 30.3 | |
| −36.2 | −83.1 | −125.1 | |
| Growth | |||
| −34.8 | −78.3 | n/a | |
| 0.0 | 0.0 | 0.0 | |
| −34.8 | −78.3 | −111.5 | |
| Growth | |||
| Per share | |||
| −23.10 | −3.78 | −2.86 | |
| −23.10 | −3.78 | −2.86 | |
| Growth | |||
| 1.5 | 20.7 | 38.9 | |
| 1.5 | 20.7 | 38.9 | |
| Growth | +1,277.3% | +87.7% | |
† The diluted share count jumps at 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.