Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26.1 | 15.1 | 12.3 | 10.0 | 8.6 | 10.7 | 11.9 | 12.2 | 12.0 | 12.9 |
| Growth | −42.0% | −18.5% | −18.6% | −14.3% | +24.4% | +11.2% | +2.2% | −0.9% | +7.2% | |
| Operating income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.9 | 3.2 | 3.5 |
| Net income | −12.5 | 1.9 | −0.8 | −4.2 | 1.5 | 8.0 | 1.6 | 2.5 | 2.7 | 2.9 |
| Growth | −139.2% | +427.8% | −79.9% | +53.3% | +9.3% | +6.5% | ||||
| EPS, diluted | −1.18 | 0.13 | −0.05 | −0.28 | 0.09 | 0.45 | 0.10 | 0.17 | 0.19 | 0.20 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 24.1% | 27.0% | 26.9% |
| Net margin | −47.9% | 12.6% | −6.1% | −42.2% | 17.7% | 75.0% | 13.6% | 20.4% | 22.4% | 22.3% |
| Free cash flow margin | n/a | −33.0% | 4.7% | −4.1% | 14.8% | 12.3% | 23.3% | 22.8% | 27.7% | 27.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −5.5 | −3.9 | 0.7 | −0.4 | 1.5 | 1.4 | 2.8 | 2.8 | 3.4 | 3.6 |
| Capital expenditure | n/a | −1.1 | −0.1 | −0.1 | −0.2 | −0.1 | −0.1 | −0.1 | −0.1 | −0.0 |
| Free cash flow | n/a | −5.0 | 0.6 | −0.4 | 1.3 | 1.3 | 2.8 | 2.8 | 3.3 | 3.5 |
| Growth | −172.0% | +3.5% | +110.6% | −0.3% | +20.6% | +4.9% | ||||
| Buybacks | n/a | n/a | n/a | n/a | 0.0 | −0.5 | −5.0 | 0.0 | −1.2 | 0.0 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.5 | 1.4 | 2.3 | 3.0 | 8.3 | 7.7 | 5.3 | 2.9 | 2.9 | 1.1 |
| Shareholders’ equity | −2.1 | 6.3 | 4.4 | 0.5 | 5.7 | 13.4 | 10.4 | 12.7 | 14.2 | 17.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 25 Jun 2017 | FY2018 24 Jun 2018 | FY2019 30 Jun 2019 | FY2020 28 Jun 2020 | FY2021 27 Jun 2021 | FY2022 26 Jun 2022 | FY2023 25 Jun 2023 | FY2024 30 Jun 2024 | FY2025 29 Jun 2025 | FY2026 28 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 24.1% | 27.0% | 26.9% | |
| −42.9% | −6.9% | −6.5% | −1.5% | 17.4% | 22.1% | 18.1% | 25.4% | 30.1% | 30.1% | |
| −47.9% | 12.6% | −6.1% | −42.2% | 17.7% | 75.0% | 13.6% | 20.4% | 22.4% | 22.3% | |
| n/a | −33.0% | 4.7% | −4.1% | 14.8% | 12.3% | 23.3% | 22.8% | 27.7% | 27.1% | |
| Spending | ||||||||||
| 41.4% | 50.2% | 42.8% | 54.9% | 54.8% | 50.9% | 46.2% | 43.4% | 43.5% | 45.7% | |
| n/a | 7.1% | 0.7% | 0.6% | 2.5% | 0.6% | 0.5% | 0.6% | 0.5% | 0.4% | |
| n/a | n/a | n/a | n/a | −1.9% | −239.2% | 25.0% | 20.0% | 25.4% | 25.9% | |
| Returns | ||||||||||
| n/a | 30.4% | −16.9% | −841.6% | 26.5% | 59.8% | 15.5% | 19.5% | 19.1% | 16.6% | |
| −130.9% | 17.4% | −7.2% | −43.6% | 11.4% | 43.3% | 11.3% | 15.6% | 16.3% | 14.7% | |
| Balance and payout | ||||||||||
| 121.8% | 42.7% | 57.5% | 94.8% | 57.0% | 27.6% | 27.0% | 19.7% | 14.5% | 11.3% | |
| n/a | n/a | n/a | n/a | 0.0% | 38.8% | 179.4% | 0.0% | 36.1% | 0.0% | |