Closing prices at the end of each trading day, from 15 May 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|
| Revenue | 45.1 | 45.5 | 67.0 | 78.7 | 142.6 |
| Growth | +0.9% | +47.1% | +17.6% | +81.1% | |
| Operating income | 10.7 | 7.2 | 11.4 | 7.6 | 18.0 |
| Net income | 9.4 | 6.3 | 9.9 | 8.3 | 16.7 |
| Growth | −33.3% | +57.9% | −16.8% | +101.9% | |
| EPS, diluted | 0.59 | 0.39 | 9.94 | 7.60 | 7.19 |
| FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|
| Operating margin | 23.8% | 15.8% | 17.0% | 9.7% | 12.6% |
| Net margin | 20.9% | 13.8% | 14.8% | 10.5% | 11.7% |
| Free cash flow margin | 18.2% | n/a | n/a | n/a | n/a |
| FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|
| Operating cash flow | 8.2 | 11.0 | 15.7 | 6.2 | −14.5 |
| Capital expenditure | −0.0 | n/a | n/a | n/a | n/a |
| Free cash flow | 8.2 | n/a | n/a | n/a | n/a |
| Growth | |||||
| Dividends paid | −1.6 | n/a | n/a | n/a | n/a |
| FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|
| Cash and securities | 12.3 | 21.4 | 35.9 | 84.9 | 78.0 |
| Shareholders’ equity | 14.8 | 21.1 | 31.1 | 77.0 | 129.6 |
In millions of HKD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025† 31 Mar 2025 | FY2026† 31 Mar 2026 |
|---|---|---|---|---|---|
| Assets | |||||
| 12.3 | 21.4 | 35.9 | 84.9 | 78.0 | |
| n/a | 6.8 | 14.6 | 8.1 | 67.8 | |
| n/a | n/a | 1.9 | 1.9 | n/a | |
| n/a | 0.0 | n/a | n/a | n/a | |
| n/a | n/a | n/a | n/a | 43.8 | |
| n/a | 33.1 | 58.1 | 94.9 | 216.0 | |
| Growth | +75.8% | +63.3% | +127.7% | ||
| Liabilities | |||||
| n/a | 11.9 | 27.0 | 17.9 | 86.5 | |
| Equity | |||||
| n/a | 21.0 | 31.0 | 39.2 | 55.9 | |
| 14.8 | 21.1 | 31.1 | 77.0 | 129.6 | |
| Growth | +42.4% | +47.0% | +147.7% | +68.3% | |
| Per share and net cash | |||||
| n/a | 16.0 | 17.6 | 43.6 | 2.7 | |
| calc | n/a | 1.32 | 1.76 | 1.77 | 47.54 |
† The number of shares outstanding jumps at 2025 and 2026, so per-share figures either side of that column are not comparable. Usually a split. This count is a different filed figure from the diluted average on the income statement, so it can break in a different year.
Lines marked calc are worked out here from filed figures; point at one for how. Shown in HKD as filed; the screener converts to dollars.