Closing prices at the end of each trading day, from 22 Jul 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.4 | 2.8 | 2.8 | 2.3 | 2.6 | 2.8 | 2.9 | 3.0 | 3.0 |
| Growth | +16.6% | +0.6% | −19.4% | +13.5% | +9.5% | +1.8% | +4.2% | −0.6% | |
| Net income | 3.0 | 4.4 | 6.0 | 5.9 | 11.6 | 7.0 | 4.4 | −8.6 | 10.0 |
| Growth | +45.1% | +36.9% | −0.8% | +95.3% | −39.5% | −37.2% | −296.1% | ||
| EPS, diluted | n/a | n/a | 0.56 | 0.55 | 1.06 | 0.64 | 0.40 | −0.80 | 0.92 |
| Growth | −1.8% | +92.7% | −39.6% | −37.5% | −300.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Net margin | 124.8% | 155.3% | 211.2% | 260.0% | 447.3% | 247.3% | 152.6% | −287.1% | 336.6% |
| Free cash flow margin | 194.9% | 265.9% | 337.2% | 570.2% | 227.5% | 483.0% | 224.7% | 255.8% | 365.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 5.4 | 8.6 | 12.1 | 14.8 | 7.7 | 14.8 | 7.0 | 8.5 | 11.7 |
| Capital expenditure | −0.7 | −1.1 | −2.6 | −1.9 | −1.8 | −1.1 | −0.6 | −0.8 | −0.9 |
| Free cash flow | 4.7 | 7.5 | 9.5 | 13.0 | 5.9 | 13.7 | 6.5 | 7.7 | 10.9 |
| Growth | +59.1% | +27.6% | +36.3% | −54.7% | +132.4% | −52.6% | +18.7% | +41.9% | |
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.1 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 10.5 | 50.6 | 12.0 | 93.5 | 72.1 | 31.4 | 22.1 | 37.5 | 102.0 |
| Shareholders’ equity | 55.0 | 59.3 | 109.9 | 116.5 | 126.0 | 108.1 | 113.7 | 121.8 | 136.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operations | |||||||||
| 5.4 | 8.6 | 12.1 | 14.8 | 7.7 | 14.8 | 7.0 | 8.5 | 11.7 | |
| Growth | +59.8% | +40.7% | +22.6% | −48.5% | +93.3% | −52.4% | +20.2% | +38.6% | |
| Investment | |||||||||
| −0.7 | −1.1 | −2.6 | −1.9 | −1.8 | −1.1 | −0.6 | −0.8 | −0.9 | |
| calc | 4.7 | 7.5 | 9.5 | 13.0 | 5.9 | 13.7 | 6.5 | 7.7 | 10.9 |
| Growth | +59.1% | +27.6% | +36.3% | −54.7% | +132.4% | −52.6% | +18.7% | +41.9% | |
| calc | n/a | n/a | 0.89 | 1.21 | 0.54 | 1.24 | 0.60 | 0.71 | 0.99 |
| −24.0 | −104.1 | −132.1 | −74.1 | −135.7 | −123.6 | 14.7 | 74.7 | 21.2 | |
| Financing | |||||||||
| 16.1 | 135.6 | 81.4 | 140.8 | 106.7 | 68.1 | −31.0 | −67.9 | 31.6 | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.1 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.