Closing prices at the end of each trading day, from 15 Apr 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 15.6 | 6.8 | 9.9 |
| Growth | −56.6% | +46.3% | |
| Operating income | 15.5 | 1.1 | 0.7 |
| Net income | 15.4 | 1.1 | −0.0 |
| Growth | −93.2% | −104.3% | |
| EPS, diluted | 3.10 | 0.20 | −0.30 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | 99.2% | 15.8% | 7.3% |
| Net margin | 98.8% | 15.5% | −0.5% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −6.3 | 6.9 | 10.2 |
| Buybacks | 0.0 | 0.0 | −0.1 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 0.0 | 0.0 | 5.6 |
| Shareholders’ equity | 26.9 | 21.1 | 30.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|
| Revenue and profit | |||
| 15.6 | 6.8 | 9.9 | |
| Growth | −56.6% | +46.3% | |
| 0.8 | 1.5 | 1.8 | |
| 15.5 | 1.1 | 0.7 | |
| Growth | −93.1% | −32.4% | |
| 15.5 | 1.1 | −0.0 | |
| 0.0 | 0.0 | 0.0 | |
| 15.4 | 1.1 | −0.0 | |
| Growth | −93.2% | −104.3% | |
| Per share | |||
| 32.30 | 2.20 | −0.30 | |
| 3.10 | 0.20 | −0.30 | |
| Growth | −93.5% | −250.0% | |
| 0.5 | 0.5 | 1.5 | |
| 5.0 | 5.0 | 1.5 | |
| Growth | +0.0% | −70.2% | |
† The diluted share count jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.