Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.05 | 0.04 | 0.06 | 0.07 | 0.04 | n/a | n/a | n/a | n/a | n/a |
| Growth | −12.0% | +36.9% | +23.1% | −38.5% | ||||||
| EPS, diluted | 1.85 | 1.38 | 1.84 | 1.72 | 0.81 | 2.16 | 1.65 | 2.22 | −2.63 | −1.44 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.02 | 0.35 | 0.14 | −0.05 | 0.07 | −0.03 | 0.36 | 0.05 | 0.27 | 0.43 |
| Buybacks | −0.00 | n/a | n/a | n/a | −0.01 | n/a | −0.04 | −0.02 | −0.08 | −0.07 |
| Dividends paid | −0.05 | −0.05 | −0.05 | −0.06 | −0.06 | −0.11 | −0.19 | −0.22 | −0.21 | −0.11 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.06 | 0.06 | 0.05 | 0.07 | 0.14 | 0.19 | 0.15 | 0.14 | 0.14 | 0.21 |
| Total debt | n/a | n/a | 0.34 | 0.44 | 0.44 | 0.90 | 1.12 | 1.11 | 1.33 | 1.38 |
| Net cash (debt) | n/a | n/a | −0.28 | −0.37 | −0.30 | −0.70 | −0.97 | −0.97 | −1.19 | −1.17 |
| Shareholders’ equity | 0.51 | 0.54 | 0.54 | 0.83 | 0.82 | 1.28 | 1.79 | 2.54 | 1.84 | 1.54 |
| Debt to equity | n/a | n/a | 0.62 | 0.53 | 0.54 | 0.70 | 0.63 | 0.44 | 0.73 | 0.89 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||||
| 14.8% | 3.9% | 2.2% | −16.4% | 15.4% | 11.2% | 8.8% | 2.0% | n/a | n/a | |
| Returns | ||||||||||
| 9.6% | 8.1% | 10.9% | 8.8% | 5.5% | n/a | n/a | n/a | n/a | n/a | |
| 1.9% | 1.7% | 2.0% | 1.5% | 0.8% | n/a | n/a | n/a | n/a | n/a | |
| Balance and payout | ||||||||||
| n/a | n/a | 0.62 | 0.53 | 0.54 | 0.70 | 0.63 | 0.44 | 0.73 | 0.89 | |
| 78.8% | 78.0% | 81.4% | 83.0% | 84.5% | 86.5% | 83.7% | 78.7% | 80.8% | 78.7% | |
| 95.3% | 111.5% | 86.6% | 86.8% | 126.8% | n/a | n/a | n/a | n/a | n/a | |